Waga Energy Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	627	628	395	521	584	559
Market Cap Growth	54.65%	58.98%	-24.16%	-10.74%	4.40%	-
Enterprise Value	791	740	402	515	518	583
Last Close Price	23.45	24.50	16.00	25.45	28.50	28.30
PS Ratio	10.51	10.53	7.10	15.66	30.46	45.59
PB Ratio	5.59	5.60	2.95	5.32	5.21	4.75
P/TBV Ratio	6.02	6.03	3.11	5.58	5.38	4.84
P/OCF Ratio	176.74	177.03	-	-	-	-
EV/Sales Ratio	13.26	12.41	7.22	15.49	27.05	47.51
Debt / Equity Ratio	1.98	1.98	0.86	0.62	0.47	0.33
Net Debt / Equity Ratio	1.44	1.44	0.35	0.23	-0.35	-0.72
Net Debt / EBITDA Ratio	-70.04	-70.04	-9.24	-2.96	7.36	36.84
Net Debt / FCF Ratio	-1.41	-1.41	-0.66	-0.36	0.81	6.04
Asset Turnover	0.17	0.17	0.23	0.17	0.11	0.12
Inventory Turnover	1.48	1.48	2.37	2.32	2.61	4.90
Quick Ratio	1.28	1.28	1.97	1.51	3.57	4.06
Current Ratio	1.81	1.81	2.54	1.96	3.81	4.24
Return on Equity (ROE)	-23.99%	-23.99%	-14.85%	-14.71%	-8.43%	-12.29%
Return on Assets (ROA)	-1.89%	-1.89%	-3.35%	-4.61%	-2.84%	-2.50%
Return on Capital Employed (ROCE)	-3.10%	-3.10%	-5.20%	-8.90%	-5.10%	-3.10%
Earnings Yield	-4.84%	-4.83%	-4.45%	-3.07%	-1.73%	-1.44%
FCF Yield	-18.28%	-18.25%	-18.02%	-11.92%	-8.28%	-2.51%
Buyback Yield / Dilution	4.91%	4.91%	-15.69%	-1.72%	-30.45%	-8.72%