Amadeus FiRe AG (ETR:AAD)
Germany flag Germany · Delayed Price · Currency is EUR
75.80
-1.70 (-2.19%)
Mar 31, 2025, 2:40 PM CET

Amadeus FiRe AG Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
436.91442.36407.07372.37280.15
Upgrade
Revenue Growth (YoY)
-1.23%8.67%9.32%32.92%20.17%
Upgrade
Cost of Revenue
200.25198.94190.68172.74143.44
Upgrade
Gross Profit
236.65243.42216.39199.63136.71
Upgrade
Selling, General & Admin
182.39179.05152.89141.09105.71
Upgrade
Other Operating Expenses
-0.91-2.04-0.62-0.16-0.22
Upgrade
Operating Expenses
181.48177.01152.27140.93105.49
Upgrade
Operating Income
55.1866.4164.1258.731.22
Upgrade
Interest Expense
-2.98-2.05-2.09-2.8-2.7
Upgrade
Interest & Investment Income
0.020.020.050.010.01
Upgrade
Other Non Operating Income (Expenses)
-1.65-1.4-0.75-3.68-0.43
Upgrade
EBT Excluding Unusual Items
50.5662.9861.3352.2328.1
Upgrade
Merger & Restructuring Charges
-----0.27
Upgrade
Asset Writedown
-0.24-1.67-0.01-0.07-
Upgrade
Other Unusual Items
-0.23-0.04---
Upgrade
Pretax Income
50.0961.2761.3252.1527.84
Upgrade
Income Tax Expense
13.5817.5219.7915.538.48
Upgrade
Earnings From Continuing Operations
36.543.7541.5336.6219.36
Upgrade
Minority Interest in Earnings
-3.66-2.5-3.13-2.57-1.57
Upgrade
Net Income
32.8541.2538.3934.0517.79
Upgrade
Net Income to Common
32.8541.2538.3934.0517.79
Upgrade
Net Income Growth
-20.37%7.44%12.76%91.43%-25.93%
Upgrade
Shares Outstanding (Basic)
56665
Upgrade
Shares Outstanding (Diluted)
56665
Upgrade
Shares Change (YoY)
-4.29%-0.74%-5.73%4.04%
Upgrade
EPS (Basic)
6.057.276.715.953.29
Upgrade
EPS (Diluted)
6.057.276.715.953.29
Upgrade
EPS Growth
-16.80%8.24%12.76%81.07%-28.81%
Upgrade
Free Cash Flow
45.2474.4276.9968.4333.87
Upgrade
Free Cash Flow Per Share
8.3313.1113.4611.976.26
Upgrade
Dividend Per Share
4.0305.0004.5003.0401.550
Upgrade
Dividend Growth
-19.40%11.11%48.03%96.13%-
Upgrade
Gross Margin
54.16%55.03%53.16%53.61%48.80%
Upgrade
Operating Margin
12.63%15.01%15.75%15.76%11.14%
Upgrade
Profit Margin
7.52%9.32%9.43%9.14%6.35%
Upgrade
Free Cash Flow Margin
10.36%16.82%18.91%18.38%12.09%
Upgrade
EBITDA
63.4474.371.5767.5843.57
Upgrade
EBITDA Margin
14.52%16.80%17.58%18.15%15.55%
Upgrade
D&A For EBITDA
8.267.897.458.8912.34
Upgrade
EBIT
55.1866.4164.1258.731.22
Upgrade
EBIT Margin
12.63%15.01%15.75%15.76%11.14%
Upgrade
Effective Tax Rate
27.12%28.59%32.28%29.78%30.45%
Upgrade
Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.