Amadeus FiRe AG (ETR:AAD)
Germany · Delayed Price · Currency is EUR 24.45
+0.45 (1.88%)
Jul 24, 2026, 5:35 PM CET
Amadeus FiRe AG Financials Overview
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 354.78 | 363.58 | 436.91 | 442.36 | 407.07 | 372.37 |
Revenue Growth | -15.58% | -16.78% | -1.23% | 8.67% | 9.32% | 32.92% |
Gross Profit Gross Profit Growth | 180.19 | 186.21 | 236.42 | 243.38 | 216.39 | 199.63 |
Operating Income Operating Income Growth | 8.23 | 10.21 | 54.71 | 64.7 | 64.11 | 58.62 |
Net Income Net Income Growth | -4.24 | -2.41 | 32.63 | 40.44 | 38.39 | 34.05 |
Earnings Per Share EPS Growth | -0.78 | -0.44 | 6.01 | 7.12 | 6.71 | 5.95 |
EPS Growth | - | - | -15.59% | 6.11% | 12.77% | 80.85% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Personnel Services Personnel Services Growth | 197.23 | 207.39 | 268.4 | 288.71 | 283.19 | 243.75 |
Training Training Growth | 157.55 | 156.19 | 168.51 | 153.65 | 123.88 | 128.62 |
Revenue (Total) Revenue (Total) Growth | 354.78 | 363.58 | 436.91 | 442.36 | 407.07 | 372.37 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 2.88 | 3.7 | 2.37 | 9.89 | 5.7 | 11.59 |
Total Debt Total Debt Growth | 59.48 | 144.1 | 88.67 | 71.31 | 69.91 | 66.7 |
Net Cash (Debt) Net Cash Growth | -56.61 | -140.4 | -86.3 | -61.42 | -64.21 | -55.12 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -10.43 | -25.85 | -15.89 | -10.82 | -11.23 | -9.64 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 16.16 | 28.68 | 54.1 | 83.14 | 83.89 | 75.92 |
Free Cash Flow Free Cash Flow Growth | 16.16 | 28.68 | 54.1 | 83.14 | 83.89 | 75.92 |
Free Cash Flow Growth | -50.49% | -47.00% | -34.92% | -0.90% | 10.50% | 86.62% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 50.79% | 51.22% | 54.11% | 55.02% | 53.16% | 53.61% |
Operating Margin | 2.32% | 2.81% | 12.52% | 14.63% | 15.75% | 15.74% |
Pretax Margin | 0.22% | 0.90% | 11.46% | 13.85% | 15.06% | 14.01% |
Profit Margin | 0.27% | 0.59% | 8.36% | 9.89% | 10.20% | 9.83% |
FCF Margin | 4.56% | 7.89% | 12.38% | 18.79% | 20.61% | 20.39% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 4.030 | - | 4.030 | 5.000 | 4.500 | 3.040 |
Dividend Per Share Growth | -19.40% | - | -19.40% | 11.11% | 48.03% | 96.13% |
Dividend Yield | 16.48% | 9.32% | 6.57% | 3.69% | 2.63% | 0.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 27, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 12.66 | 17.28 | 17.23 | 30.59 |
Forward PE | 10.50 | 10.20 | 11.40 | 14.33 | 15.25 | 23.50 |
P/FCF Ratio | 8.61 | 8.19 | 7.64 | 8.40 | 7.88 | 13.71 |
PS Ratio | 0.37 | 0.65 | 0.95 | 1.58 | 1.62 | 2.79 |