Amadeus FiRe AG (ETR:AAD)
Germany · Delayed Price · Currency is EUR 15.88
+0.58 (3.79%)
Oct 16, 2026, 5:35 PM CET
Amadeus FiRe AG Ratios and Metrics
Market cap in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 86 | 235 | 413 | 668 | 661 | 1,041 | |
Market Cap Growth | -71.02% | -43.17% | -38.13% | 1.08% | -36.48% | 51.16% |
Enterprise Value | 230 | 368 | 503 | 759 | 756 | 1,162 |
Last Close Price | 15.88 | 43.25 | 72.23 | 111.59 | 101.19 | 155.57 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 12.67 | 16.52 | 17.22 | 30.57 |
Forward PE | 26.47 | 10.20 | 11.40 | 14.33 | 15.25 | 23.50 |
PS Ratio | 0.25 | 0.65 | 0.95 | 1.51 | 1.62 | 2.80 |
PB Ratio | 0.68 | 1.80 | 2.67 | 4.41 | 3.93 | 7.07 |
P/FCF Ratio | 4.09 | 13.67 | 8.91 | 8.98 | 8.59 | 15.21 |
P/OCF Ratio | 2.58 | 8.19 | 7.64 | 8.04 | 7.88 | 13.71 |
PEG Ratio | - | 3.08 | 3.08 | 1.09 | 1.27 | 0.60 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.66 | 1.01 | 1.15 | 1.72 | 1.86 | 3.12 |
EV/EBITDA Ratio | 5.91 | 16.92 | 7.93 | 10.22 | 10.57 | 17.20 |
EV/EBIT Ratio | 27.19 | 28.53 | 9.12 | 11.43 | 11.79 | 19.80 |
EV/FCF Ratio | 10.91 | 21.40 | 10.85 | 10.20 | 9.82 | 16.98 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.14 | 1.10 | 0.57 | 0.60 | 0.47 | 0.83 |
Debt / EBITDA Ratio | 3.73 | 3.45 | 1.07 | 0.98 | 0.89 | 1.44 |
Debt / FCF Ratio | 6.89 | 8.39 | 1.91 | 1.23 | 1.04 | 1.77 |
Net Debt / Equity Ratio | 1.12 | 1.07 | 0.56 | 0.54 | 0.44 | 0.75 |
Net Debt / EBITDA Ratio | 7.57 | 6.46 | 1.36 | 1.10 | 1.03 | 1.62 |
Net Debt / FCF Ratio | 6.77 | 8.17 | 1.86 | 1.10 | 0.96 | 1.60 |
Asset Turnover | 1.02 | 1.06 | 1.30 | 1.30 | 1.20 | 1.08 |
Quick Ratio | 0.32 | 0.33 | 0.56 | 0.56 | 0.61 | 0.67 |
Current Ratio | 0.36 | 0.35 | 0.60 | 0.59 | 0.64 | 0.72 |
Return on Equity (ROE) | -1.59% | 1.49% | 23.82% | 27.35% | 26.32% | 28.05% |
Return on Assets (ROA) | 1.54% | 2.34% | 10.25% | 12.22% | 11.79% | 10.60% |
Return on Invested Capital (ROIC) | 3.10% | 3.27% | 16.95% | 19.95% | 17.39% | 15.93% |
Return on Capital Employed (ROCE) | 4.30% | 6.30% | 23.90% | 29.20% | 26.30% | 23.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -7.87% | -1.03% | 7.89% | 6.05% | 5.81% | 3.27% |
FCF Yield | 24.45% | 7.32% | 11.22% | 11.14% | 11.65% | 6.58% |
Dividend Yield | - | - | 5.30% | 4.15% | 3.89% | 1.67% |
Payout Ratio | - | - | 83.23% | 63.63% | 45.27% | 26.03% |
Buyback Yield / Dilution | - | - | 4.29% | 0.74% | - | -5.73% |
Total Shareholder Return | - | - | 9.59% | 4.89% | 3.89% | -4.06% |