Amadeus FiRe AG (ETR:AAD)
Germany flag Germany · Delayed Price · Currency is EUR
25.30
-0.75 (-2.88%)
May 25, 2026, 5:35 PM CET

Amadeus FiRe AG Statistics

Total Valuation

Amadeus FiRe AG has a market cap or net worth of EUR 137.43 million. The enterprise value is 283.98 million.

Market Cap137.43M
Enterprise Value 283.98M

Important Dates

The last earnings date was Wednesday, May 6, 2026.

Earnings Date May 6, 2026
Ex-Dividend Date May 23, 2025

Share Statistics

Amadeus FiRe AG has 5.43 million shares outstanding.

Current Share Class 5.43M
Shares Outstanding 5.43M
Shares Change (YoY) n/a
Shares Change (QoQ) n/a
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 40.67%
Float 3.47M

Valuation Ratios

PE Ratio n/a
Forward PE 14.06
PS Ratio 0.39
PB Ratio 1.06
P/TBV Ratio n/a
P/FCF Ratio 8.91
P/OCF Ratio 4.98
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 7.00, with an EV/FCF ratio of 18.42.

EV / Earnings -67.06
EV / Sales 0.80
EV / EBITDA 7.00
EV / EBIT 26.02
EV / FCF 18.42

Financial Position

The company has a current ratio of 0.39, with a Debt / Equity ratio of 1.14.

Current Ratio 0.39
Quick Ratio 0.35
Debt / Equity 1.14
Debt / EBITDA 3.66
Debt / FCF 9.63
Interest Coverage 2.38

Financial Efficiency

Return on equity (ROE) is 0.23% and return on invested capital (ROIC) is 1.68%.

Return on Equity (ROE) 0.23%
Return on Assets (ROA) 1.95%
Return on Invested Capital (ROIC) 1.68%
Return on Capital Employed (ROCE) 5.39%
Weighted Average Cost of Capital (WACC) 5.11%
Revenue Per Employee 213,466
Profits Per Employee -2,548
Employee Count1,703
Asset Turnover 1.02
Inventory Turnover n/a

Taxes

In the past 12 months, Amadeus FiRe AG has paid 459,000 in taxes.

Income Tax 459,000
Effective Tax Rate 57.81%

Stock Price Statistics

The stock price has decreased by -65.90% in the last 52 weeks. The beta is 0.90, so Amadeus FiRe AG's price volatility has been similar to the market average.

Beta (5Y) 0.90
52-Week Price Change -65.90%
50-Day Moving Average 24.05
200-Day Moving Average 41.06
Relative Strength Index (RSI) 56.28
Average Volume (20 Days) 22,149

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Amadeus FiRe AG had revenue of EUR 354.78 million and -4.24 million in losses. Loss per share was -0.78.

Revenue354.78M
Gross Profit 180.80M
Operating Income 10.92M
Pretax Income 794,000
Net Income -4.24M
EBITDA 20.48M
EBIT 10.92M
Loss Per Share -0.78
Full Income Statement

Balance Sheet

The company has 2.88 million in cash and 148.46 million in debt, with a net cash position of -145.59 million or -26.80 per share.

Cash & Cash Equivalents 2.88M
Total Debt 148.46M
Net Cash -145.59M
Net Cash Per Share -26.80
Equity (Book Value) 130.08M
Book Value Per Share 23.77
Working Capital -98.68M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 27.61 million and capital expenditures -12.19 million, giving a free cash flow of 15.42 million.

Operating Cash Flow 27.61M
Capital Expenditures -12.19M
Depreciation & Amortization 9.56M
Net Borrowing 36.82M
Free Cash Flow 15.42M
FCF Per Share 2.84
Full Cash Flow Statement

Margins

Gross margin is 50.96%, with operating and profit margins of 3.08% and -1.19%.

Gross Margin 50.96%
Operating Margin 3.08%
Pretax Margin 0.22%
Profit Margin -1.19%
EBITDA Margin 5.77%
EBIT Margin 3.08%
FCF Margin 4.35%

Dividends & Yields

This stock pays an annual dividend of 4.03, which amounts to a dividend yield of 15.93%.

Dividend Per Share 4.03
Dividend Yield 15.93%
Dividend Growth (YoY) -19.40%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 15.93%
Earnings Yield -3.08%
FCF Yield 11.22%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Amadeus FiRe AG has an Altman Z-Score of 1.76 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.76
Piotroski F-Score 3