Amadeus FiRe AG (ETR:AAD)
Germany flag Germany · Delayed Price · Currency is EUR
22.80
+0.20 (0.88%)
Aug 14, 2026, 5:35 PM CET

Amadeus FiRe AG Statistics

Total Valuation

Amadeus FiRe AG has a market cap or net worth of EUR 123.85 million. The enterprise value is 267.65 million.

Market Cap123.85M
Enterprise Value 267.65M

Important Dates

The last earnings date was Monday, August 3, 2026.

Earnings Date Aug 3, 2026
Ex-Dividend Date n/a

Share Statistics

Amadeus FiRe AG has 5.43 million shares outstanding.

Current Share Class 5.43M
Shares Outstanding 5.43M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.35%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 35.58%
Float 3.47M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.36
PB Ratio 0.97
P/TBV Ratio n/a
P/FCF Ratio 5.87
P/OCF Ratio 3.70
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.87, with an EV/FCF ratio of 12.69.

EV / Earnings n/a
EV / Sales 0.77
EV / EBITDA 6.87
EV / EBIT 31.63
EV / FCF 12.69

Financial Position

The company has a current ratio of 0.36, with a Debt / Equity ratio of 1.14.

Current Ratio 0.36
Quick Ratio 0.31
Debt / Equity 1.14
Debt / EBITDA 3.73
Debt / FCF 6.88
Interest Coverage 1.62

Financial Efficiency

Return on equity (ROE) is -1.59% and return on invested capital (ROIC) is 3.10%.

Return on Equity (ROE) -1.59%
Return on Assets (ROA) 1.54%
Return on Invested Capital (ROIC) 3.10%
Return on Capital Employed (ROCE) 4.33%
Weighted Average Cost of Capital (WACC) 5.84%
Revenue Per Employee 213,686
Profits Per Employee -4,161
Employee Count1,632
Asset Turnover 1.02
Inventory Turnover n/a

Taxes

In the past 12 months, Amadeus FiRe AG has paid 77,000 in taxes.

Income Tax 77,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -62.13% in the last 52 weeks. The beta is 0.93, so Amadeus FiRe AG's price volatility has been similar to the market average.

Beta (5Y) 0.93
52-Week Price Change -62.13%
50-Day Moving Average 21.59
200-Day Moving Average 30.91
Relative Strength Index (RSI) 53.14
Average Volume (20 Days) 15,761

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Amadeus FiRe AG had revenue of EUR 348.74 million and -6.79 million in losses. Loss per share was -1.25.

Revenue348.74M
Gross Profit 174.98M
Operating Income 8.46M
Pretax Income -1.99M
Net Income -6.79M
EBITDA 18.86M
EBIT 8.46M
Loss Per Share -1.25
Full Income Statement

Balance Sheet

The company has 2.42 million in cash and 145.19 million in debt, with a net cash position of -142.78 million or -26.28 per share.

Cash & Cash Equivalents 2.42M
Total Debt 145.19M
Net Cash -142.78M
Net Cash Per Share -26.28
Equity (Book Value) 127.27M
Book Value Per Share 23.24
Working Capital -102.13M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 33.44 million and capital expenditures -12.35 million, giving a free cash flow of 21.09 million.

Operating Cash Flow 33.44M
Capital Expenditures -12.35M
Depreciation & Amortization 10.40M
Net Borrowing 10.38M
Free Cash Flow 21.09M
FCF Per Share 3.88
Full Cash Flow Statement

Margins

Gross margin is 50.18%, with operating and profit margins of 2.43% and -1.95%.

Gross Margin 50.18%
Operating Margin 2.43%
Pretax Margin -0.57%
Profit Margin -1.95%
EBITDA Margin 5.41%
EBIT Margin 2.43%
FCF Margin 6.05%

Dividends & Yields

Amadeus FiRe AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -5.48%
FCF Yield 17.03%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Analyst Forecast

The average price target for Amadeus FiRe AG is 49.00, which is 114.91% higher than the current price. The consensus rating is "Strong Buy".

Price Target 49.00
Price Target Difference 114.91%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 2.51%
EPS Growth Forecast (3Y) 326.77%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Amadeus FiRe AG has an Altman Z-Score of 1.55 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.55
Piotroski F-Score 3