Amadeus FiRe AG (ETR:AAD)
Germany flag Germany · Delayed Price · Currency is EUR
19.02
-0.74 (-3.74%)
Nov 6, 2026, 5:35 PM CET

Amadeus FiRe AG Statistics

Total Valuation

Amadeus FiRe AG has a market cap or net worth of EUR 103.32 million. The enterprise value is 157.38 million.

Market Cap103.32M
Enterprise Value 157.38M

Important Dates

The last earnings date was Monday, November 2, 2026.

Earnings Date Nov 2, 2026
Ex-Dividend Date n/a

Share Statistics

Amadeus FiRe AG has 5.43 million shares outstanding.

Current Share Class 5.43M
Shares Outstanding 5.43M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.97%
Owned by Insiders (%) 0.28%
Owned by Institutions (%) 32.05%
Float 3.47M

Valuation Ratios

PE Ratio n/a
Forward PE 12.97
PS Ratio 0.30
PB Ratio 0.80
P/TBV Ratio n/a
P/FCF Ratio 4.98
P/OCF Ratio 3.12
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.60, with an EV/FCF ratio of 7.59.

EV / Earnings n/a
EV / Sales 0.45
EV / EBITDA 3.60
EV / EBIT 10.69
EV / FCF 7.59

Financial Position

The company has a current ratio of 0.38, with a Debt / Equity ratio of 0.43.

Current Ratio 0.38
Quick Ratio 0.34
Debt / Equity 0.43
Debt / EBITDA 1.27
Debt / FCF 2.68
Interest Coverage 2.48

Financial Efficiency

Return on equity (ROE) is 1.14% and return on invested capital (ROIC) is 5.46%.

Return on Equity (ROE) 1.14%
Return on Assets (ROA) 2.56%
Return on Invested Capital (ROIC) 5.46%
Return on Capital Employed (ROCE) 7.49%
Weighted Average Cost of Capital (WACC) 9.36%
Revenue Per Employee 216,345
Profits Per Employee -2,077
Employee Count1,608
Asset Turnover 0.97
Inventory Turnover n/a

Taxes

In the past 12 months, Amadeus FiRe AG has paid 285,000 in taxes.

Income Tax 285,000
Effective Tax Rate 16.01%

Stock Price Statistics

The stock price has decreased by -61.77% in the last 52 weeks. The beta is 0.97, so Amadeus FiRe AG's price volatility has been similar to the market average.

Beta (5Y) 0.97
52-Week Price Change -61.77%
50-Day Moving Average 17.15
200-Day Moving Average 22.82
Relative Strength Index (RSI) 66.78
Average Volume (20 Days) 26,793

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Amadeus FiRe AG had revenue of EUR 347.88 million and -3.34 million in losses. Loss per share was -0.61.

Revenue347.88M
Gross Profit 176.28M
Operating Income 14.72M
Pretax Income 1.78M
Net Income -3.34M
EBITDA 23.68M
EBIT 14.72M
Loss Per Share -0.61
Full Income Statement

Balance Sheet

The company has 2.36 million in cash and 55.60 million in debt, with a net cash position of -53.25 million or -9.80 per share.

Cash & Cash Equivalents 2.36M
Total Debt 55.60M
Net Cash -53.25M
Net Cash Per Share -9.80
Equity (Book Value) 129.38M
Book Value Per Share 23.67
Working Capital -98.19M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 33.13 million and capital expenditures -12.40 million, giving a free cash flow of 20.74 million.

Operating Cash Flow 33.13M
Capital Expenditures -12.40M
Depreciation & Amortization 8.96M
Net Borrowing -16.27M
Free Cash Flow 20.74M
FCF Per Share 3.82
Full Cash Flow Statement

Margins

Gross margin is 50.67%, with operating and profit margins of 4.23% and -0.96%.

Gross Margin 50.67%
Operating Margin 4.23%
Pretax Margin 0.51%
Profit Margin -0.96%
EBITDA Margin 6.81%
EBIT Margin 4.23%
FCF Margin 5.96%

Dividends & Yields

Amadeus FiRe AG does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
FCF Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield n/a
Earnings Yield -3.23%
FCF Yield 20.07%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a
Graham Formula Value n/a
Graham Formula Upside n/a

Analyst Forecast

The average price target for Amadeus FiRe AG is 49.00, which is 157.62% higher than the current price. The consensus rating is "Strong Buy".

Price Target 49.00
Price Target Difference 157.62%
Analyst Consensus Strong Buy
Analyst Count 3
Revenue Growth Forecast (3Y) 2.51%
EPS Growth Forecast (3Y) 274.66%

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Amadeus FiRe AG has an Altman Z-Score of 1.47 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.47
Piotroski F-Score 3