Amadeus FiRe AG (ETR:AAD)

Amadeus FiRe AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 29, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	211	413	668	661	1,041	688
Market Cap Growth	-51.62%	-38.13%	1.08%	-36.48%	51.16%	-10.39%
Enterprise Value	344	503	759	756	1,162	828
Last Close Price	38.90	72.23	111.59	101.19	155.57	101.87
PE Ratio	34.69	12.67	16.52	17.22	30.57	38.71
Forward PE	9.71	11.40	14.33	15.25	23.50	27.13
PS Ratio	0.56	0.95	1.51	1.62	2.80	2.46
PB Ratio	1.59	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	11.95	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	7.51	7.80	8.04	7.88	13.71	16.92
PEG Ratio	-	-	1.09	1.27	0.60	3.08
EV/Sales Ratio	0.91	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	6.79	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	16.70	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	19.46	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	1.05	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	2.75	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	7.89	1.96	1.23	1.04	1.77	5.21
Asset Turnover	1.08	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.39	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.44	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	7.55%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	3.69%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Invested Capital (ROIC)	5.77%	16.95%	19.95%	17.39%	15.93%	8.51%
Return on Capital Employed (ROCE)	9.90%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	2.88%	7.89%	6.05%	5.81%	3.27%	2.58%
FCF Yield	8.37%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	10.36%	5.58%	4.48%	4.45%	1.95%	1.52%
Payout Ratio	359.42%	83.23%	63.63%	45.27%	26.03%	-
Buyback Yield / Dilution	0.53%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	10.89%	9.87%	5.22%	4.45%	-3.77%	-2.52%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.