Amadeus FiRe AG (ETR:AAD)

Amadeus FiRe AG Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	406	413	668	661	1,041	688
Market Cap Growth	-38.13%	-38.13%	1.08%	-36.48%	51.16%	-10.39%
Enterprise Value	493	503	759	756	1,162	828
Last Close Price	74.80	76.10	117.57	106.60	163.90	107.32
PE Ratio	12.37	12.59	16.20	17.22	30.57	38.71
Forward PE	17.79	11.40	14.33	15.25	23.50	27.13
PS Ratio	0.93	0.95	1.51	1.62	2.80	2.46
PB Ratio	2.62	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	8.98	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	7.67	7.80	8.04	7.88	13.71	16.92
PEG Ratio	-	-	1.09	1.27	0.60	3.08
EV/Sales Ratio	1.13	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	5.93	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	8.94	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	10.90	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	0.57	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	1.07	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	1.96	1.96	1.23	1.04	1.77	5.21
Asset Turnover	1.30	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.56	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.60	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	23.82%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	10.25%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Capital (ROIC)	14.17%	14.17%	16.90%	15.51%	13.13%	6.96%
Return on Capital Employed (ROCE)	23.90%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	8.08%	7.95%	6.17%	5.81%	3.27%	2.58%
FCF Yield	11.13%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	5.39%	5.30%	4.25%	4.22%	1.85%	1.44%
Payout Ratio	82.69%	82.69%	62.38%	45.27%	26.03%	-
Buyback Yield / Dilution	4.29%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	9.68%	9.59%	4.99%	4.22%	-3.87%	-2.60%

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.