Amadeus FiRe AG (ETR:AAD)

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	360	413	668	661	1,041	688
Market Cap Growth	-23.92%	-38.13%	1.08%	-36.48%	51.16%	-10.39%
Enterprise Value	477	503	759	756	1,162	828
Last Close Price	66.20	72.23	111.59	101.19	155.57	101.87
PE Ratio	21.28	12.67	16.52	17.22	30.57	38.71
Forward PE	25.08	11.40	14.33	15.25	23.50	27.13
PS Ratio	0.90	0.95	1.51	1.62	2.80	2.46
PB Ratio	2.69	2.67	4.41	3.93	7.07	6.04
P/FCF Ratio	19.46	9.14	8.98	8.59	15.21	20.33
P/OCF Ratio	12.94	7.80	8.04	7.88	13.71	16.92
PEG Ratio	-	-	1.09	1.27	0.60	3.08
EV/Sales Ratio	1.20	1.15	1.72	1.86	3.12	2.96
EV/EBITDA Ratio	7.71	7.93	10.22	10.57	17.20	19.01
EV/EBIT Ratio	14.07	9.12	11.43	11.79	19.80	26.52
EV/FCF Ratio	25.81	11.12	10.20	9.82	16.98	24.45
Debt / Equity Ratio	0.90	0.57	0.60	0.47	0.83	1.55
Debt / EBITDA Ratio	1.93	1.07	0.98	0.89	1.44	3.06
Debt / FCF Ratio	6.48	1.96	1.23	1.04	1.77	5.21
Asset Turnover	1.19	1.30	1.30	1.20	1.08	0.84
Quick Ratio	0.45	0.56	0.56	0.61	0.67	0.74
Current Ratio	0.49	0.60	0.59	0.64	0.72	0.79
Return on Equity (ROE)	15.09%	23.82%	27.35%	26.32%	28.05%	23.48%
Return on Assets (ROA)	6.32%	10.25%	12.22%	11.79%	10.60%	5.83%
Return on Capital (ROIC)	8.60%	14.17%	16.90%	15.51%	13.13%	6.96%
Return on Capital Employed (ROCE)	16.60%	23.90%	29.20%	26.30%	23.30%	12.10%
Earnings Yield	4.69%	7.89%	6.05%	5.81%	3.27%	2.58%
FCF Yield	5.14%	10.95%	11.14%	11.65%	6.58%	4.92%
Dividend Yield	6.01%	5.58%	4.48%	4.45%	1.95%	1.52%
Payout Ratio	129.76%	83.23%	63.63%	45.27%	26.03%	-
Buyback Yield / Dilution	1.99%	4.29%	0.74%	-	-5.73%	-4.04%
Total Shareholder Return	8.00%	9.87%	5.22%	4.45%	-3.77%	-2.52%

Updated Oct 24, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.