Amadeus FiRe AG (ETR:AAD)
Germany flag Germany · Delayed Price · Currency is EUR
23.10
-0.75 (-3.14%)
Apr 2, 2026, 5:35 PM CET

Amadeus FiRe AG Statistics

Total Valuation

Amadeus FiRe AG has a market cap or net worth of EUR 125.48 million. The enterprise value is 266.82 million.

Market Cap125.48M
Enterprise Value 266.82M

Important Dates

The last earnings date was Wednesday, March 25, 2026.

Earnings Date Mar 25, 2026
Ex-Dividend Date May 23, 2025

Share Statistics

Amadeus FiRe AG has 5.43 million shares outstanding.

Current Share Class 5.43M
Shares Outstanding 5.43M
Shares Change (YoY) n/a
Shares Change (QoQ) -0.37%
Owned by Insiders (%) 0.20%
Owned by Institutions (%) 49.48%
Float 3.63M

Valuation Ratios

PE Ratio n/a
Forward PE 12.83
PS Ratio 0.35
PB Ratio 0.96
P/TBV Ratio n/a
P/FCF Ratio 7.30
P/OCF Ratio 4.38
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 6.38, with an EV/FCF ratio of 15.53.

EV / Earnings -110.80
EV / Sales 0.73
EV / EBITDA 6.38
EV / EBIT 20.70
EV / FCF 15.53

Financial Position

The company has a current ratio of 0.35, with a Debt / Equity ratio of 1.10.

Current Ratio 0.35
Quick Ratio 0.32
Debt / Equity 1.10
Debt / EBITDA 3.45
Debt / FCF 8.39
Interest Coverage 3.16

Financial Efficiency

Return on equity (ROE) is 1.49% and return on invested capital (ROIC) is 3.13%.

Return on Equity (ROE) 1.49%
Return on Assets (ROA) 2.34%
Return on Invested Capital (ROIC) 3.13%
Return on Capital Employed (ROCE) 6.29%
Weighted Average Cost of Capital (WACC) 5.42%
Revenue Per Employee 213,491
Profits Per Employee -1,414
Employee Count3,328
Asset Turnover 1.06
Inventory Turnover n/a

Taxes

In the past 12 months, Amadeus FiRe AG has paid 1.15 million in taxes.

Income Tax 1.15M
Effective Tax Rate 34.97%

Stock Price Statistics

The stock price has decreased by -69.20% in the last 52 weeks. The beta is 0.96, so Amadeus FiRe AG's price volatility has been similar to the market average.

Beta (5Y) 0.96
52-Week Price Change -69.20%
50-Day Moving Average 29.91
200-Day Moving Average 49.67
Relative Strength Index (RSI) 32.74
Average Volume (20 Days) 21,821

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Amadeus FiRe AG had revenue of EUR 363.58 million and -2.41 million in losses. Loss per share was -0.44.

Revenue363.58M
Gross Profit 186.83M
Operating Income 12.89M
Pretax Income 3.28M
Net Income -2.41M
EBITDA 21.73M
EBIT 12.89M
Loss Per Share -0.44
Full Income Statement

Balance Sheet

The company has 3.70 million in cash and 144.10 million in debt, with a net cash position of -140.40 million or -25.85 per share.

Cash & Cash Equivalents 3.70M
Total Debt 144.10M
Net Cash -140.40M
Net Cash Per Share -25.85
Equity (Book Value) 130.91M
Book Value Per Share 23.93
Working Capital -99.97M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.68 million and capital expenditures -11.49 million, giving a free cash flow of 17.19 million.

Operating Cash Flow 28.68M
Capital Expenditures -11.49M
Depreciation & Amortization 8.85M
Net Borrowing 40.71M
Free Cash Flow 17.19M
FCF Per Share 3.16
Full Cash Flow Statement

Margins

Gross margin is 51.39%, with operating and profit margins of 3.54% and -0.66%.

Gross Margin 51.39%
Operating Margin 3.54%
Pretax Margin 0.90%
Profit Margin -0.66%
EBITDA Margin 5.98%
EBIT Margin 3.54%
FCF Margin 4.73%

Dividends & Yields

This stock pays an annual dividend of 4.03, which amounts to a dividend yield of 17.68%.

Dividend Per Share 4.03
Dividend Yield 17.68%
Dividend Growth (YoY) -19.40%
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield n/a
Shareholder Yield 17.68%
Earnings Yield -1.92%
FCF Yield 13.70%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Amadeus FiRe AG has an Altman Z-Score of 2 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2
Piotroski F-Score 3