Amadeus FiRe AG (ETR:AAD)
Germany flag Germany · Delayed Price · Currency is EUR
27.25
-1.20 (-4.22%)
At close: Feb 23, 2026

Amadeus FiRe AG Statistics

Total Valuation

Amadeus FiRe AG has a market cap or net worth of EUR 154.54 million. The enterprise value is 287.29 million.

Market Cap154.54M
Enterprise Value 287.29M

Important Dates

The last earnings date was Tuesday, February 17, 2026.

Earnings Date Feb 17, 2026
Ex-Dividend Date May 23, 2025

Share Statistics

Amadeus FiRe AG has 5.43 million shares outstanding. The number of shares has decreased by -0.53% in one year.

Current Share Class 5.43M
Shares Outstanding 5.43M
Shares Change (YoY) -0.53%
Shares Change (QoQ) +4.19%
Owned by Insiders (%) 0.20%
Owned by Institutions (%) 47.62%
Float 3.63M

Valuation Ratios

The trailing PE ratio is 25.37 and the forward PE ratio is 17.95.

PE Ratio 25.37
Forward PE 17.95
PS Ratio 0.41
PB Ratio 1.16
P/TBV Ratio n/a
P/FCF Ratio 8.74
P/OCF Ratio 5.49
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.67, with an EV/FCF ratio of 16.25.

EV / Earnings 47.17
EV / Sales 0.76
EV / EBITDA 5.67
EV / EBIT 13.95
EV / FCF 16.25

Financial Position

The company has a current ratio of 0.44, with a Debt / Equity ratio of 1.05.

Current Ratio 0.44
Quick Ratio 0.39
Debt / Equity 1.05
Debt / EBITDA 2.75
Debt / FCF 7.89
Interest Coverage 5.55

Financial Efficiency

Return on equity (ROE) is 7.55% and return on invested capital (ROIC) is 5.77%.

Return on Equity (ROE) 7.55%
Return on Assets (ROA) 3.69%
Return on Invested Capital (ROIC) 5.77%
Return on Capital Employed (ROCE) 9.88%
Weighted Average Cost of Capital (WACC) 6.13%
Revenue Per Employee 113,110
Profits Per Employee 1,830
Employee Count3,328
Asset Turnover 1.08
Inventory Turnover n/a

Taxes

In the past 12 months, Amadeus FiRe AG has paid 4.14 million in taxes.

Income Tax 4.14M
Effective Tax Rate 27.90%

Stock Price Statistics

The stock price has decreased by -64.97% in the last 52 weeks. The beta is 1.03, so Amadeus FiRe AG's price volatility has been similar to the market average.

Beta (5Y) 1.03
52-Week Price Change -64.97%
50-Day Moving Average 39.20
200-Day Moving Average 56.89
Relative Strength Index (RSI) 16.07
Average Volume (20 Days) 31,085

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Amadeus FiRe AG had revenue of EUR 376.43 million and earned 6.09 million in profits. Earnings per share was 1.12.

Revenue376.43M
Gross Profit 195.17M
Operating Income 20.60M
Pretax Income 14.84M
Net Income 6.09M
EBITDA 31.00M
EBIT 20.60M
Earnings Per Share (EPS) 1.12
Full Income Statement

Balance Sheet

The company has 7.49 million in cash and 139.46 million in debt, with a net cash position of -131.97 million or -24.29 per share.

Cash & Cash Equivalents 7.49M
Total Debt 139.46M
Net Cash -131.97M
Net Cash Per Share -24.29
Equity (Book Value) 132.67M
Book Value Per Share 24.28
Working Capital -87.01M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 28.14 million and capital expenditures -10.46 million, giving a free cash flow of 17.68 million.

Operating Cash Flow 28.14M
Capital Expenditures -10.46M
Free Cash Flow 17.68M
FCF Per Share 3.25
Full Cash Flow Statement

Margins

Gross margin is 51.85%, with operating and profit margins of 5.47% and 1.62%.

Gross Margin 51.85%
Operating Margin 5.47%
Pretax Margin 3.94%
Profit Margin 1.62%
EBITDA Margin 8.23%
EBIT Margin 5.47%
FCF Margin 4.70%

Dividends & Yields

This stock pays an annual dividend of 4.03, which amounts to a dividend yield of 14.17%.

Dividend Per Share 4.03
Dividend Yield 14.17%
Dividend Growth (YoY) -19.40%
Years of Dividend Growth n/a
Payout Ratio 359.42%
Buyback Yield 0.53%
Shareholder Yield 14.70%
Earnings Yield 3.94%
FCF Yield 11.44%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Amadeus FiRe AG has an Altman Z-Score of 2.25 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.25
Piotroski F-Score 4