ad pepper media International N.V. (ETR:APM)
Germany flag Germany · Delayed Price · Currency is EUR
2.680
-0.020 (-0.74%)
Aug 7, 2026, 5:35 PM CET

ETR:APM Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
65.3850.1914.4521.7524.8727.65
Revenue Growth
410.46%247.31%-33.56%-12.54%-10.05%7.93%
Gross Profit
35.8629.6414.0720.8823.726.59
Operating Income
2.831.870.58-0.92-0.622.88
Net Income
3.433.092.07-0.94-0.891.73
Earnings Per Share
0.140.130.09-0.05-0.040.08
EPS Growth
54.61%38.28%----52.94%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Solute
-35.09----
Administration (Admin)
0.320.290.170.190.240.32
Intersegment Eliminations
-0.36-0.33-0.17-0.19-0.24-0.32
Webgains
-11.8412.3611.9713.2315.54
Ad Pepper Media
-3.32.12.292.923.94
Total
65.3850.1914.4521.7524.8727.65

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
27.6127.3324.1623.3723.0820.7
Total Debt
-1.71.321.291.360.72
Net Cash (Debt)
27.6125.6322.8422.0821.7219.98
Net Cash Growth
43.10%12.23%3.46%1.63%8.69%-14.64%
Net Cash Per Share
1.141.091.041.071.070.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
4.923.352.341.241.932.21
Capital Expenditures
-1.4-1.02-0.29-0.05-0.11-0.12
Free Cash Flow
3.522.332.051.191.822.09
Free Cash Flow Growth
-13.40%73.02%-34.84%-12.79%-31.84%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
54.84%59.05%97.37%95.99%95.32%96.17%
Operating Margin
4.32%3.72%4.01%-4.22%-2.48%10.41%
Pretax Margin
4.80%4.42%16.54%-2.90%0.23%11.42%
Profit Margin
5.25%6.16%14.35%-4.34%-3.59%6.24%
FCF Margin
5.38%4.64%14.20%5.45%7.32%7.55%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
92.7421.3420.96--70.60
Forward PE
28.2136.2779.20202.00281.3335.72
P/FCF Ratio
18.5128.3721.1845.1621.0958.35
PS Ratio
0.991.323.012.461.544.41