ad pepper media International N.V. (ETR:APM)
Germany · Delayed Price · Currency is EUR 2.660
-0.020 (-0.75%)
Aug 28, 2026, 11:01 PM CET
ETR:APM Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 71.39 | 50.19 | 14.45 | 21.75 | 24.87 | 27.65 | |
Revenue Growth | 282.31% | 247.31% | -33.56% | -12.54% | -10.05% | 7.93% |
Cost of Revenue | 32.86 | 20.55 | 0.38 | 0.87 | 1.16 | 1.06 |
Gross Profit | 38.53 | 29.64 | 14.07 | 20.88 | 23.7 | 26.59 |
Selling, General & Admin | 35.03 | 28.05 | 14.34 | 22.65 | 23.8 | 23.45 |
Other Operating Expenses | 0 | -0.27 | -0.85 | -0.86 | 0.52 | 0.26 |
Operating Expenses | 35.03 | 27.77 | 13.49 | 21.79 | 24.32 | 23.71 |
Operating Income | 3.5 | 1.87 | 0.58 | -0.92 | -0.62 | 2.88 |
Interest Expense | -0.06 | -0.13 | -0.06 | -0.05 | -0.07 | -0.12 |
Interest & Investment Income | 0.23 | 0.27 | 0.29 | 0.21 | 0.06 | 0.03 |
Earnings From Equity Investments | - | 0.25 | 1.5 | 0.2 | - | - |
Currency Exchange Gain (Loss) | -0.05 | -0.05 | 0.04 | -0.08 | -0.04 | -0.19 |
Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | -0.01 | - |
EBT Excluding Unusual Items | 3.62 | 2.2 | 2.35 | -0.64 | -0.67 | 2.6 |
Merger & Restructuring Charges | -0.22 | -0.22 | - | - | - | - |
Gain (Loss) on Sale of Investments | 0.01 | 0.01 | 0.02 | 0 | -0.12 | 0.05 |
Gain (Loss) on Sale of Assets | - | - | 0.02 | 0.01 | -0.05 | 0.06 |
Other Unusual Items | 0.25 | 0.23 | - | - | 0.89 | 0.45 |
Pretax Income | 3.66 | 2.22 | 2.39 | -0.63 | 0.06 | 3.16 |
Income Tax Expense | 1.08 | 0.61 | 0.26 | 0.07 | 0.31 | 0.59 |
Earnings From Continuing Operations | 2.58 | 1.61 | 2.13 | -0.7 | -0.25 | 2.56 |
Earnings From Discontinued Operations | 2.59 | 2.81 | 0.29 | - | - | - |
Net Income to Company | 5.17 | 4.41 | 2.42 | -0.7 | -0.25 | 2.56 |
Minority Interest in Earnings | -1.52 | -1.32 | -0.35 | -0.25 | -0.64 | -0.84 |
Net Income | 3.65 | 3.09 | 2.07 | -0.94 | -0.89 | 1.73 |
Net Income to Common | 3.65 | 3.09 | 2.07 | -0.94 | -0.89 | 1.73 |
Net Income Growth | 104.14% | 49.13% | - | - | - | -52.92% |
Shares Outstanding (Basic) | 24 | 23 | 22 | 21 | 20 | 21 |
Shares Outstanding (Diluted) | 25 | 24 | 22 | 21 | 20 | 21 |
Shares Change | 10.25% | 7.41% | 6.34% | 1.96% | -3.33% | -0.75% |
EPS (Basic) | 0.15 | 0.13 | 0.09 | -0.05 | -0.04 | 0.08 |
EPS (Diluted) | 0.13 | 0.13 | 0.09 | -0.05 | -0.04 | 0.08 |
EPS Growth | 67.00% | 38.28% | - | - | - | -52.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.54 | 2.33 | 2.05 | 1.19 | 1.82 | 2.09 |
Free Cash Flow Per Share | 0.23 | 0.10 | 0.09 | 0.06 | 0.09 | 0.10 |
Gross Margin | 53.97% | 59.05% | 97.37% | 95.99% | 95.32% | 96.17% |
Operating Margin | 4.90% | 3.72% | 4.01% | -4.22% | -2.48% | 10.41% |
Profit Margin | 5.12% | 6.16% | 14.35% | -4.34% | -3.59% | 6.24% |
Free Cash Flow Margin | 7.75% | 4.64% | 14.20% | 5.45% | 7.32% | 7.55% |
EBITDA | 5.55 | 2.96 | 0.7 | -0.81 | -0.45 | 3.05 |
EBITDA Margin | 7.78% | 5.89% | 4.82% | -3.72% | -1.79% | 11.04% |
D&A For EBITDA | 2.05 | 1.09 | 0.12 | 0.11 | 0.17 | 0.17 |
EBIT | 3.5 | 1.87 | 0.58 | -0.92 | -0.62 | 2.88 |
EBIT Margin | 4.90% | 3.72% | 4.01% | -4.22% | -2.48% | 10.41% |
Effective Tax Rate | 29.54% | 27.58% | 10.92% | - | 546.43% | 18.76% |
Revenue as Reported | 71.39 | 50.19 | 14.45 | 21.75 | 24.87 | 27.65 |
Advertising Expenses | - | 1.22 | 0.22 | 0.33 | 0.34 | 0.37 |