Beiersdorf Aktiengesellschaft (ETR:BEI)
Germany · Delayed Price · Currency is EUR 71.14
+0.80 (1.14%)
Jun 15, 2026, 2:29 PM CET
ETR:BEI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 9,852 | 9,850 | 9,447 | 8,799 | 7,627 | |
Revenue Growth (YoY) | 0.02% | 4.27% | 7.36% | 15.37% | 8.57% |
Cost of Revenue | 4,166 | 4,090 | 4,031 | 3,842 | 3,267 |
Gross Profit | 5,686 | 5,760 | 5,416 | 4,957 | 4,360 |
Selling, General & Admin | 4,047 | 4,066 | 3,820 | 3,522 | 3,123 |
Research & Development | 365 | 354 | 320 | 291 | 268 |
Other Operating Expenses | -46 | 46 | 171 | 52 | 36 |
Total Operating Expenses | 4,366 | 4,466 | 4,311 | 3,865 | 3,427 |
Operating Income | 1,320 | 1,294 | 1,105 | 1,092 | 933 |
Interest Income | 57 | 72 | 43 | 36 | 32 |
Interest Expense | -24 | -45 | -26 | -16 | -14 |
Other Non-Operating Income (Expense) | -5 | 5 | -17 | -16 | -44 |
Total Non-Operating Income (Expense) | 28 | 32 | 0 | 4 | -26 |
Pretax Income | 1,348 | 1,326 | 1,105 | 1,096 | 907 |
Provision for Income Taxes | 393 | 398 | 356 | 325 | 252 |
Net Income | 955 | 928 | 749 | 771 | 655 |
Minority Interest in Earnings | 16 | 16 | 13 | 16 | 17 |
Net Income to Common | 939 | 912 | 736 | 755 | 638 |
Net Income Growth | 2.96% | 23.91% | -2.52% | 18.34% | 13.93% |
Shares Outstanding (Basic) | 221 | 225 | 227 | 227 | 227 |
Shares Outstanding (Diluted) | 221 | 225 | 227 | 227 | 227 |
Shares Change (YoY) | -1.75% | -0.82% | - | - | - |
EPS (Basic) | 4.25 | 4.05 | 3.24 | 3.33 | 2.81 |
EPS (Diluted) | 4.25 | 4.05 | 3.24 | 3.33 | 2.81 |
EPS Growth | 4.94% | 25.00% | -2.70% | 18.50% | 13.76% |
Free Cash Flow | 322 | 794 | 424 | 249 | 580 |
Free Cash Flow Growth | -59.45% | 87.26% | 70.28% | -57.07% | -17.61% |
Free Cash Flow Per Share | 1.46 | 3.53 | 1.87 | 1.10 | 2.56 |
Dividends Per Share | 1.000 | 1.000 | 1.000 | 0.700 | 0.700 |
Dividend Growth | - | - | 42.86% | - | - |
Gross Margin | 57.71% | 58.48% | 57.33% | 56.34% | 57.17% |
Operating Margin | 13.40% | 13.14% | 11.70% | 12.41% | 12.23% |
Profit Margin | 9.69% | 9.42% | 7.93% | 8.76% | 8.59% |
FCF Margin | 3.27% | 8.06% | 4.49% | 2.83% | 7.60% |
EBITDA | 1,648 | 1,651 | 1,554 | 1,379 | 1,220 |
EBITDA Margin | 16.73% | 16.76% | 16.45% | 15.67% | 16.00% |
EBIT | 1,320 | 1,294 | 1,105 | 1,092 | 933 |
EBIT Margin | 13.40% | 13.14% | 11.70% | 12.41% | 12.23% |
Effective Tax Rate | 29.15% | 30.02% | 32.22% | 29.65% | 27.78% |