Beiersdorf Aktiengesellschaft (ETR:BEI)
Germany flag Germany · Delayed Price · Currency is EUR
78.10
-0.76 (-0.96%)
Aug 14, 2026, 6:18 PM CET

ETR:BEI Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
9,6169,8529,8509,4478,7997,627
Revenue Growth
-2.50%0.02%4.27%7.36%15.37%8.57%
Cost of Revenue
4,1224,1664,0904,0313,8423,267
Gross Profit
5,4945,6865,7605,4164,9574,360
Selling, General & Admin
3,9594,0574,0763,8323,5323,131
Research & Development
369365354320291268
Other Operating Expenses
-143-90-47-84-85-19
Operating Expenses
4,1854,3324,3834,0683,7383,380
Operating Income
1,3091,3541,3771,3481,219980
Interest Expense
-23-24-45-26-16-14
Interest & Investment Income
605772433632
Currency Exchange Gain (Loss)
22-16-47-695
Other Non Operating Income (Expenses)
24515-5-6-36
EBT Excluding Unusual Items
1,3721,3941,4031,3131,164967
Merger & Restructuring Charges
-38-38-61-38-67-54
Impairment of Goodwill
---46-169-8-
Gain (Loss) on Sale of Assets
-8-830712-
Other Unusual Items
-8---8-5-6
Pretax Income
1,3191,3481,3261,1051,096907
Income Tax Expense
367393398356325252
Earnings From Continuing Operations
952955928749771655
Minority Interest in Earnings
-14-16-16-13-16-17
Net Income
938939912736755638
Net Income to Common
938939912736755638
Net Income Growth
6.35%2.96%23.91%-2.52%18.34%13.93%
Shares Outstanding (Basic)
219221225227227227
Shares Outstanding (Diluted)
219221225227227227
Shares Change
-2.03%-1.75%-0.82%---
EPS (Basic)
4.294.254.053.243.332.81
EPS (Diluted)
4.294.254.053.243.332.81
EPS Growth
8.55%4.79%24.94%-2.52%18.34%13.93%

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Free Cash Flow
592322794424249580
Free Cash Flow Per Share
2.711.463.531.871.102.56
Dividend Per Share
1.0001.0001.0001.0000.7000.700
Dividend Growth
0%0%0%42.86%0%0%
Gross Margin
57.13%57.71%58.48%57.33%56.34%57.16%
Operating Margin
13.61%13.74%13.98%14.27%13.85%12.85%
Profit Margin
9.75%9.53%9.26%7.79%8.58%8.37%
Free Cash Flow Margin
6.16%3.27%8.06%4.49%2.83%7.61%
EBITDA
1,5801,6071,6171,5661,4291,191
EBITDA Margin
16.43%16.31%16.42%16.58%16.24%15.62%
D&A For EBITDA
271253240218210211
EBIT
1,3091,3541,3771,3481,219980
EBIT Margin
13.61%13.74%13.98%14.27%13.85%12.85%
Effective Tax Rate
27.82%29.15%30.01%32.22%29.65%27.78%