ETR:BEI Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	15,380	20,471	27,679	30,779	24,315	20,500
Market Cap Growth	-42.17%	-26.04%	-10.07%	26.59%	18.61%	-4.30%
Enterprise Value	13,037	18,145	25,485	28,725	22,601	18,977
Last Close Price	71.10	93.68	124.00	135.70	107.20	90.38
PE Ratio	16.57	22.04	30.62	41.88	32.19	32.16
Forward PE	16.20	20.29	26.55	31.03	28.52	27.90
PEG Ratio	3.48	3.11	2.06	2.48	2.56	2.67
PS Ratio	1.56	2.08	2.81	3.26	2.76	2.69
PB Ratio	1.78	2.38	3.27	3.70	3.12	2.98
P/TBV Ratio	1.83	2.41	3.29	3.70	3.12	2.98
P/FCF Ratio	47.76	63.58	34.86	72.59	97.65	35.34
P/OCF Ratio	19.59	26.08	22.48	32.71	30.51	20.64
EV/Sales Ratio	1.32	1.84	2.59	3.04	2.57	2.49
EV/EBITDA Ratio	7.76	11.01	15.44	18.48	16.39	15.55
EV/EBIT Ratio	9.63	13.75	19.69	26.00	20.70	20.34
EV/FCF Ratio	40.49	56.35	32.10	67.75	90.77	32.72
Debt / Equity Ratio	0.01	0.01	0.02	0.02	0.01	0.02
Debt / EBITDA Ratio	0.07	0.07	0.09	0.10	0.09	0.09
Debt / FCF Ratio	0.36	0.36	0.19	0.36	0.47	0.18
Net Debt / Equity Ratio	-0.27	-0.27	-0.26	-0.25	-0.22	-0.22
Net Debt / EBITDA Ratio	-1.42	-1.42	-1.34	-1.33	-1.26	-1.27
Net Debt / FCF Ratio	-7.28	-7.28	-2.79	-4.88	-6.96	-2.67
Asset Turnover	0.76	0.76	0.77	0.76	0.74	0.71
Inventory Turnover	2.59	2.59	2.62	2.63	2.84	3.05
Quick Ratio	1.33	1.33	1.19	1.16	0.95	0.95
Current Ratio	1.90	1.90	1.74	1.71	1.47	1.39
Return on Equity (ROE)	11.16%	11.16%	11.03%	9.28%	10.49%	9.96%
Return on Assets (ROA)	7.26%	7.26%	7.06%	6.00%	6.50%	6.27%
Return on Invested Capital (ROIC)	11.77%	11.77%	11.15%	9.17%	9.70%	9.24%
Return on Capital Employed (ROCE)	14.22%	14.22%	14.03%	12.48%	13.19%	12.09%
Earnings Yield	6.11%	4.54%	3.27%	2.39%	3.11%	3.11%
FCF Yield	2.09%	1.57%	2.87%	1.38%	1.02%	2.83%
Dividend Yield	1.42%	1.08%	0.81%	0.52%	0.65%	0.78%
Payout Ratio	23.75%	23.75%	24.89%	21.60%	21.06%	24.92%
Buyback Yield / Dilution	1.75%	1.75%	0.82%	0.00%	0.00%	0.00%
Total Shareholder Return	3.17%	2.82%	1.63%	0.52%	0.65%	0.78%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.