Commerzbank AG (ETR:CBK)
38.49
-0.86 (-2.19%)
Aug 6, 2026, 5:35 PM CET
Commerzbank AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Interest Income | 8,199 | 8,226 | 8,331 | 8,368 | 6,459 | 4,849 |
Net Interest Income Growth | -0.74% | -1.26% | -0.44% | 29.56% | 33.20% | -2.53% |
Non-Interest Income | 4,397 | 3,945 | 2,776 | 2,093 | 3,004 | 3,602 |
Non-Interest Income Growth | 24.81% | 42.11% | 32.63% | -30.33% | -16.60% | 12.21% |
Revenues Before Loan Losses | 12,596 | 12,171 | 11,107 | 10,461 | 9,463 | 8,451 |
Provision for Credit Losses | 766 | 722 | 743 | 618 | 876 | 570 |
| 11,830 | 11,449 | 10,364 | 9,843 | 8,587 | 7,881 | |
Revenue Growth | 7.41% | 10.47% | 5.29% | 14.63% | 8.96% | 22.43% |
Selling, General & Admin | 6,993 | 6,940 | 6,527 | 6,421 | 6,486 | 6,697 |
Other Non-Interest Expenses | 29 | 562 | 3 | 18 | 94 | 1,078 |
Total Non-Interest Expense | 7,022 | 7,502 | 6,530 | 6,439 | 6,580 | 7,775 |
Pretax Income | 4,808 | 3,947 | 3,834 | 3,403 | 2,005 | 105 |
Provision for Income Taxes | 1,395 | 1,089 | 989 | 1,188 | 612 | -248 |
Net Income | 3,413 | 2,858 | 2,845 | 2,214 | 1,393 | 354 |
Minority Interest in Earnings | 276 | 234 | 168 | -10 | -42 | -77 |
Net Income to Common | 3,137 | 2,624 | 2,677 | 2,224 | 1,435 | 430 |
Net Income Growth | 571.73% | -1.98% | 20.37% | 54.98% | 233.72% | - |
Shares Outstanding (Basic) | 1,101 | 1,126 | 1,188 | 1,246 | 1,252 | 1,252 |
Shares Outstanding (Diluted) | 1,101 | 1,126 | 1,188 | 1,246 | 1,252 | 1,252 |
Shares Change | -4.78% | -5.19% | -4.67% | -0.53% | - | - |
EPS (Basic) | 2.61 | 2.06 | 2.06 | 1.63 | 0.99 | 0.23 |
EPS (Diluted) | 2.61 | 2.06 | 2.06 | 1.63 | 0.99 | 0.23 |
EPS Growth | 26.09% | 0% | 26.38% | 64.65% | 330.44% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7,593 | -7,874 | -21,442 | 19,284 | 25,184 | -25,234 |
Free Cash Flow Growth | - | - | - | -23.43% | - | - |
Free Cash Flow Per Share | -6.89 | -6.99 | -18.06 | 15.48 | 20.11 | -20.15 |
Dividends Per Share | 1.100 | 1.100 | 0.650 | 0.350 | 0.200 | - |
Dividend Growth | 69.23% | 69.23% | 85.71% | 75.00% | - | - |
Profit Margin | 28.85% | 24.96% | 27.45% | 22.49% | 16.22% | 4.49% |
FCF Margin | -64.18% | -68.77% | -206.89% | 195.92% | 293.28% | -320.19% |
Effective Tax Rate | 29.01% | 27.59% | 25.80% | 34.91% | 30.52% | -236.19% |