Dürr Aktiengesellschaft (ETR:DUE)
Germany · Delayed Price · Currency is EUR 17.78
-0.10 (-0.56%)
Jul 28, 2026, 2:47 PM CET
Dürr Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,101 | 4,168 | 4,291 | 4,196 | 4,314 | 3,537 | |
Revenue Growth | -4.40% | -2.86% | 2.26% | -2.74% | 21.98% | 6.37% |
Cost of Revenue | 3,181 | 3,239 | 3,388 | 3,295 | 3,375 | 2,717 |
Gross Profit | 920.2 | 929.64 | 903.03 | 901.25 | 938.73 | 819.45 |
Selling, General & Admin | 622.91 | 638.83 | 633.42 | 611.56 | 600.23 | 533.74 |
Research & Development | 145.93 | 140.98 | 136.56 | 148.1 | 136.47 | 123.86 |
Other Operating Expenses | 118.84 | 121.35 | -19.32 | 1.78 | -3.86 | -13.81 |
Total Operating Expenses | 887.68 | 901.15 | 750.65 | 761.43 | 732.84 | 643.78 |
Operating Income | 32.52 | 28.49 | 152.38 | 139.82 | 205.9 | 175.67 |
Interest Income | 22.08 | 23.24 | 36.11 | 36.64 | 12.83 | 7.9 |
Interest Expense | -49.73 | -51.88 | -76.14 | -57.58 | -30.62 | -51.02 |
Total Non-Operating Income (Expense) | -27.65 | -28.64 | -40.03 | -20.94 | -17.79 | -43.11 |
Pretax Income | 4.88 | -0.15 | 112.35 | 118.88 | 188.11 | 132.56 |
Provision for Income Taxes | 51.11 | 49.81 | 49.95 | 47.87 | 53.85 | 47.62 |
Net Income | 202.31 | 206.36 | 102.14 | 110.22 | 134.26 | 84.94 |
Minority Interest in Earnings | 2.11 | - | - | - | 3.23 | 1.9 |
Net Income to Common | -112.01 | 206.36 | 102.14 | 110.22 | 131.03 | 83.05 |
Net Income Growth | - | 102.04% | -7.33% | -15.88% | 57.78% | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 69 | 69 | 74 | 74 | 69 | 69 |
Shares Change | 866.62% | -6.43% | 0.18% | 6.68% | - | - |
EPS (Basic) | -1.62 | 2.98 | 1.47 | 1.62 | 1.89 | 1.20 |
EPS (Diluted) | -1.62 | 2.98 | 1.41 | 1.55 | 1.81 | 1.16 |
EPS Growth | - | 111.49% | -9.03% | -14.37% | 56.03% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 321.76 | 313.96 | 268.83 | 208.91 | 189.77 | 203.08 |
Free Cash Flow Growth | 10.99% | 16.79% | 28.68% | 10.08% | -6.55% | 9.13% |
Free Cash Flow Per Share | 4.65 | 4.54 | 3.63 | 2.83 | 2.74 | 2.93 |
Dividends Per Share | 0.800 | 0.800 | 0.700 | 0.700 | 0.700 | 0.500 |
Dividend Growth | 14.29% | 14.29% | 0% | 0% | 40.00% | 66.67% |
Gross Margin | 22.44% | 22.30% | 21.04% | 21.48% | 21.76% | 23.17% |
Operating Margin | 0.79% | 0.68% | 3.55% | 3.33% | 4.77% | 4.97% |
Profit Margin | 4.93% | 4.95% | 2.38% | 2.63% | 3.11% | 2.40% |
FCF Margin | 7.85% | 7.53% | 6.27% | 4.98% | 4.40% | 5.74% |
EBITDA | 308.06 | 306.48 | 314.7 | 270.62 | 337.48 | 299.37 |
EBITDA Margin | 7.51% | 7.35% | 7.33% | 6.45% | 7.82% | 8.46% |
EBIT | 32.52 | 28.49 | 152.38 | 139.82 | 205.9 | 175.67 |
EBIT Margin | 0.79% | 0.68% | 3.55% | 3.33% | 4.77% | 4.97% |
Effective Tax Rate | 1048.49% | -33653.40% | 44.46% | 40.26% | 28.63% | 35.92% |