Dürr Aktiengesellschaft (ETR:DUE)
Germany · Delayed Price · Currency is EUR 17.66
-0.08 (-0.45%)
Aug 17, 2026, 4:23 PM CET
Dürr Aktiengesellschaft Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,082 | 4,168 | 4,291 | 4,196 | 4,314 | 3,537 | |
Revenue Growth | -2.98% | -2.86% | 2.26% | -2.74% | 21.98% | 6.37% |
Cost of Revenue | 3,142 | 3,211 | 3,372 | 3,294 | 3,375 | 2,717 |
Gross Profit | 940.01 | 957.19 | 918.63 | 901.83 | 939.18 | 819.54 |
Selling, General & Admin | 605.53 | 626.1 | 632.99 | 611.77 | 598.97 | 534.14 |
Research & Development | 145.88 | 140.4 | 137.52 | 148.1 | 136.47 | 121.41 |
Other Operating Expenses | -6.86 | -1.14 | -24.83 | -10.65 | -6.74 | 0.19 |
Operating Expenses | 744.55 | 765.36 | 745.68 | 749.22 | 728.69 | 655.75 |
Operating Income | 195.47 | 191.83 | 172.95 | 152.61 | 210.49 | 163.79 |
Interest Expense | -46.63 | -50.67 | -74.98 | -56.41 | -23.08 | -42.27 |
Interest & Investment Income | 22.65 | 23.41 | 36.11 | 36.64 | 12.83 | 8.16 |
Currency Exchange Gain (Loss) | 0.53 | 2.54 | -5.43 | -5.42 | -8.15 | 0.07 |
Other Non Operating Income (Expenses) | - | - | - | - | -7.05 | -8.34 |
EBT Excluding Unusual Items | 172.03 | 167.11 | 128.64 | 127.42 | 185.04 | 121.41 |
Merger & Restructuring Charges | -31.72 | -31.72 | -16.06 | -7.23 | -0.45 | -1.24 |
Impairment of Goodwill | -101.71 | -127.2 | - | - | - | - |
Gain (Loss) on Sale of Investments | -0.17 | -0.17 | - | - | - | -0.26 |
Gain (Loss) on Sale of Assets | 4.49 | -0.02 | -0.08 | 0.22 | 0.37 | 2.23 |
Asset Writedown | -10.34 | -10.34 | -0.15 | -1.53 | -1.76 | -2.53 |
Legal Settlements | - | - | - | - | 4.9 | 7.55 |
Other Unusual Items | -0.06 | 2.2 | - | - | - | 5.39 |
Pretax Income | 32.52 | -0.15 | 112.35 | 118.88 | 188.11 | 132.56 |
Income Tax Expense | 57.37 | 49.81 | 49.95 | 47.87 | 53.85 | 47.62 |
Earnings From Continuing Operations | -24.85 | -49.96 | 62.4 | 71.01 | 134.26 | 84.94 |
Earnings From Discontinued Operations | 241.8 | 256.31 | 39.73 | 39.21 | - | - |
Net Income to Company | 216.95 | 206.36 | 102.14 | 110.22 | 134.26 | 84.94 |
Minority Interest in Earnings | -0.92 | -2.15 | -0.61 | 1.77 | -3.23 | -1.9 |
Net Income | 216.03 | 204.21 | 101.52 | 111.98 | 131.03 | 83.05 |
Net Income to Common | 216.03 | 204.21 | 101.52 | 111.98 | 131.03 | 83.05 |
Net Income Growth | - | 101.14% | -9.34% | -14.54% | 57.78% | - |
Shares Outstanding (Basic) | 69 | 69 | 69 | 69 | 69 | 69 |
Shares Outstanding (Diluted) | 69 | 69 | 74 | 74 | 72 | 72 |
Shares Change | 0.05% | -6.43% | 0.18% | 1.98% | 1.12% | 3.45% |
EPS (Basic) | 3.12 | 2.95 | 1.47 | 1.62 | 1.89 | 1.20 |
EPS (Diluted) | 3.12 | 2.95 | 1.41 | 1.55 | 1.81 | 1.16 |
EPS Growth | - | 109.73% | -9.26% | -14.34% | 56.03% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 269.76 | 313.96 | 268.83 | 208.91 | 189.77 | 203.08 |
Free Cash Flow Per Share | 3.90 | 4.54 | 3.63 | 2.83 | 2.62 | 2.84 |
Dividend Per Share | 0.800 | 0.800 | 0.700 | 0.700 | 0.700 | 0.500 |
Dividend Growth | 14.29% | 14.29% | 0% | 0% | 40.00% | 66.67% |
Gross Margin | 23.03% | 22.96% | 21.41% | 21.49% | 21.77% | 23.17% |
Operating Margin | 4.79% | 4.60% | 4.03% | 3.64% | 4.88% | 4.63% |
Profit Margin | 5.29% | 4.90% | 2.37% | 2.67% | 3.04% | 2.35% |
Free Cash Flow Margin | 6.61% | 7.53% | 6.26% | 4.98% | 4.40% | 5.74% |
EBITDA | 276.33 | 275.25 | 278.06 | 228.33 | 291.35 | 245.32 |
EBITDA Margin | 6.77% | 6.60% | 6.48% | 5.44% | 6.75% | 6.94% |
D&A For EBITDA | 80.86 | 83.42 | 105.12 | 75.72 | 80.86 | 81.53 |
EBIT | 195.47 | 191.83 | 172.95 | 152.61 | 210.49 | 163.79 |
EBIT Margin | 4.79% | 4.60% | 4.03% | 3.64% | 4.88% | 4.63% |
Effective Tax Rate | 176.43% | - | 44.46% | 40.27% | 28.63% | 35.92% |