Hannover Rück SE (ETR:HNR1)
Germany · Delayed Price · Currency is EUR 238.40
+0.40 (0.17%)
Jun 26, 2026, 5:35 PM CET
Hannover Rück SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Premiums Earned | 22,751 | 23,285 | 23,036 | 21,086 | 21,672 | 24,144 |
Investment Income | 2,551 | 2,544 | 2,353 | 1,982 | 1,961 | 1,824 |
Net Gains on Investments | -217.1 | -683.1 | -161.3 | -293.4 | -816.1 | 316.77 |
Total Other Revenues | 313.1 | 271 | 282.2 | 309.1 | 410.1 | 811.04 |
| 25,398 | 25,417 | 25,510 | 23,083 | 23,227 | 26,087 | |
Revenue Growth (YoY) | -1.77% | -0.36% | 10.51% | -0.62% | -10.96% | 13.19% |
Insurance Benefits & Claims | 21,356 | 21,970 | 22,264 | 22,176 | 24,260 | 18,319 |
Policy Amortization Costs | - | - | - | - | - | 5,793 |
Investment Expense | 210.8 | 210.5 | 189.6 | 175.9 | 165.5 | 146.05 |
Other Operating Expenses | 762.9 | 1,033 | 654.4 | 801.5 | 662.4 | 1,014 |
Operating Income | 3,782 | 3,508 | 3,318 | 1,971 | 1,516 | 1,735 |
Interest Expense | -90.6 | -94.9 | -104.3 | -117.2 | -91.5 | -83.04 |
Other Non-Operating Income (Expense) | - | - | - | - | - | 271.19 |
Total Non-Operating Income (Expense) | -90.6 | -94.9 | -104.3 | -117.2 | -91.5 | 188.15 |
Pretax Income | 3,692 | 3,413 | 3,213 | 1,854 | 1,424 | 1,652 |
Provision for Income Taxes | 671.3 | 645.3 | 816.5 | 26.4 | 525.9 | 351.57 |
Net Income | 3,021 | 2,768 | 2,397 | 1,828 | 898.3 | 1,300 |
Minority Interest in Earnings | 148.8 | 126 | 68.1 | 2.8 | 117.5 | 68.89 |
Net Income to Common | 833.5 | 2,642 | 2,329 | 1,825 | 780.8 | 1,231 |
Net Income Growth | -34.18% | 13.43% | 27.61% | 133.71% | -36.59% | 39.44% |
Shares Outstanding (Basic) | 35 | 121 | 121 | 121 | 121 | 121 |
Shares Outstanding (Diluted) | 35 | 121 | 121 | 121 | 121 | 121 |
Shares Change (YoY) | -70.97% | - | - | - | - | - |
EPS (Basic) | 23.81 | 21.90 | 19.31 | 15.13 | 6.47 | 10.21 |
EPS (Diluted) | 23.81 | 21.90 | 19.31 | 15.13 | 6.47 | 10.21 |
EPS Growth | 27.60% | 13.41% | 27.63% | 133.85% | -36.63% | 39.48% |
Free Cash Flow | 5,879 | 5,687 | 5,682 | 5,786 | 5,164 | 4,940 |
Free Cash Flow Growth | 3.37% | 0.09% | -1.79% | 12.03% | 4.53% | 63.69% |
Free Cash Flow Per Share | 167.93 | 47.16 | 47.11 | 47.97 | 42.82 | 40.97 |
Dividends Per Share | 12.500 | 12.500 | 7.000 | 6.000 | 5.000 | 4.500 |
Dividend Growth | - | 78.57% | 16.67% | 20.00% | 11.11% | - |
Operating Margin | 14.89% | 13.80% | 13.01% | 8.54% | 6.53% | 6.65% |
Profit Margin | 11.89% | 10.89% | 9.40% | 7.92% | 3.87% | 4.98% |
FCF Margin | 23.15% | 22.37% | 22.27% | 25.06% | 22.23% | 18.94% |
EBITDA | 3,782 | 3,508 | 3,318 | 1,971 | 1,160 | 1,689 |
EBITDA Margin | 14.89% | 13.80% | 13.01% | 8.54% | 5.00% | 6.47% |
EBIT | 3,782 | 3,508 | 3,318 | 1,971 | 1,516 | 1,735 |
EBIT Margin | 14.89% | 13.80% | 13.01% | 8.54% | 6.53% | 6.65% |
Effective Tax Rate | 18.18% | 18.91% | 25.41% | 1.42% | 36.93% | 21.28% |