Hannover Rück SE (ETR:HNR1)
Germany · Delayed Price · Currency is EUR 255.60
+0.20 (0.08%)
Aug 27, 2026, 10:36 AM CET
Hannover Rück SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 22,599 | 23,285 | 23,036 | 21,086 | 24,017 | 24,144 |
Total Interest & Dividend Income | 565.9 | 3,200 | 169.2 | 1,421 | 732.1 | 1,872 |
Gain (Loss) on Sale of Investments | -497.1 | -564.2 | -90.4 | -153.9 | -585.3 | 193.36 |
Other Revenue | -2.8 | - | - | - | - | 71.97 |
| 22,665 | 25,921 | 23,114 | 22,353 | 24,164 | 26,281 | |
Revenue Growth | -13.15% | 12.14% | 3.40% | -7.49% | -8.06% | 13.42% |
Policy Benefits | 18,063 | 19,789 | 20,017 | 19,428 | 22,680 | 18,319 |
Policy Acquisition & Underwriting Costs | 477.4 | - | - | - | - | 6,082 |
Selling, General & Administrative | - | - | - | - | - | 510.71 |
Provision for Bad Debts | 85.8 | 85.7 | 98.3 | 155.8 | 167.6 | - |
Other Operating Expenses | 682.3 | 490.2 | 435.1 | 441.3 | 211.1 | -304.9 |
Reinsurance Income or Expense | - | - | - | - | - | 288.4 |
Total Operating Expenses | 19,308 | 20,365 | 20,550 | 20,025 | 23,059 | 24,318 |
Operating Income | 3,357 | 5,556 | 2,564 | 2,328 | 1,105 | 1,963 |
Interest Expense | -124.9 | -133.6 | -152.1 | -157.6 | -100.9 | -292.88 |
Earnings From Equity Investments | -59.6 | -33.2 | 27.4 | 16.3 | -63.2 | - |
Currency Exchange Gain (Loss) | 409.3 | -1,986 | 771.4 | -409 | 498 | -77.53 |
Other Non Operating Income (Expenses) | 22.5 | 22.5 | 2.7 | 76 | -14.2 | - |
EBT Excluding Unusual Items | 3,604 | 3,425 | 3,213 | 1,854 | 1,424 | 1,593 |
Gain (Loss) on Sale of Assets | -12.4 | -12.4 | - | - | - | - |
Other Unusual Items | - | - | - | - | - | 59.1 |
Pretax Income | 3,592 | 3,413 | 3,213 | 1,854 | 1,424 | 1,652 |
Income Tax Expense | 682 | 645.3 | 816.5 | 26.4 | 525.9 | 351.57 |
Earnings From Continuing Ops. | 2,910 | 2,768 | 2,397 | 1,828 | 898.3 | 1,300 |
Minority Interest in Earnings | -176.4 | -126 | -68.1 | -2.8 | -117.5 | -68.89 |
Net Income | 2,734 | 2,642 | 2,329 | 1,825 | 780.8 | 1,231 |
Net Income to Common | 2,734 | 2,642 | 2,329 | 1,825 | 780.8 | 1,231 |
Net Income Growth | 10.15% | 13.43% | 27.61% | 133.71% | -36.59% | 39.44% |
Shares Outstanding (Basic) | 121 | 121 | 121 | 121 | 121 | 121 |
Shares Outstanding (Diluted) | 121 | 121 | 121 | 121 | 121 | 121 |
Shares Change | -0.01% | - | - | - | - | - |
EPS (Basic) | 22.67 | 21.90 | 19.31 | 15.13 | 6.47 | 10.21 |
EPS (Diluted) | 22.66 | 21.90 | 19.31 | 15.13 | 6.47 | 10.21 |
EPS Growth | 10.13% | 13.41% | 27.63% | 133.85% | -36.63% | 39.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 12.500 | 12.500 | 7.000 | 6.000 | 5.000 | 4.500 |
Dividend Growth | 78.57% | 78.57% | 16.67% | 20.00% | 11.11% | 0% |
Operating Margin | 14.81% | 21.43% | 11.09% | 10.42% | 4.57% | 7.47% |
Profit Margin | 12.06% | 10.19% | 10.08% | 8.16% | 3.23% | 4.69% |
EBITDA | 3,442 | 5,641 | 2,651 | 2,406 | 1,174 | 2,084 |
EBITDA Margin | 15.19% | 21.76% | 11.47% | 10.76% | 4.86% | 7.93% |
D&A For EBITDA | 85.3 | 84.9 | 87.1 | 77.8 | 69.7 | 120.71 |
EBIT | 3,357 | 5,556 | 2,564 | 2,328 | 1,105 | 1,963 |
EBIT Margin | 14.81% | 21.43% | 11.09% | 10.42% | 4.57% | 7.47% |
Effective Tax Rate | 18.99% | 18.91% | 25.41% | 1.42% | 36.93% | 21.28% |
Revenue as Reported | - | - | - | - | - | 26,087 |