Hannover Rück SE (ETR:HNR1)
255.60
+0.20 (0.08%)
Aug 27, 2026, 10:36 AM CET
Hannover Rück SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Investments in Debt Securities | 58,830 | 56,240 | 55,500 | - | - | 47,615 |
Investments in Equity & Preferred Securities | 661.4 | 594.8 | 247 | 2,056 | 2,063 | 552.56 |
Other Investments | 109.7 | 116.9 | 591.1 | 51,119 | 47,125 | 4,190 |
Total Investments | 68,587 | 65,593 | 65,135 | 59,651 | 54,648 | 54,257 |
Cash & Equivalents | 1,064 | 1,052 | 1,253 | 1,055 | 1,323 | 1,355 |
Reinsurance Recoverable | 2,039 | 2,137 | 3,117 | 2,653 | 4,141 | 2,971 |
Other Receivables | 622.3 | 928.2 | 711 | 637.8 | 799.6 | 7,776 |
Deferred Policy Acquisition Cost | - | - | - | - | - | 3,351 |
Property, Plant & Equipment | - | 131.6 | 150.4 | 147.7 | 162 | 165.34 |
Goodwill | 78.5 | 77.9 | 79.9 | 78 | 77.3 | 83.93 |
Other Intangible Assets | - | 118.4 | 131.7 | 134.7 | 133.7 | 138.49 |
Other Current Assets | 185.6 | 459.8 | 485.6 | 135.9 | 92.5 | 11,847 |
Long-Term Deferred Tax Assets | 404.2 | 373.5 | 501.5 | 627.9 | 457.7 | 676.34 |
Other Long-Term Assets | 1,414 | 455.9 | 562.3 | 544.6 | 1,124 | 280.99 |
Total Assets | 74,395 | 71,327 | 72,127 | 65,665 | 62,959 | 82,902 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | - | 1,100 | 920.8 | - | - | - |
Accrued Expenses | - | 221.2 | 222.1 | 190.6 | 47.9 | 40.6 |
Insurance & Annuity Liabilities | - | - | - | - | - | 49,161 |
Unearned Premiums | - | - | - | - | - | 6,196 |
Reinsurance Payable | 50,627 | 47,981 | 49,574 | 44,938 | 42,326 | 3,013 |
Current Portion of Long-Term Debt | 12.7 | 170.9 | 84.6 | 273.9 | - | 24.02 |
Current Portion of Leases | - | 10.8 | 14.9 | 7.8 | 8.2 | 8.49 |
Short-Term Debt | - | 211.2 | 116.5 | 365.8 | - | 89.8 |
Current Income Taxes Payable | 470.5 | 450.5 | 603.9 | 225.9 | 172.8 | 92.02 |
Long-Term Debt | 4,131 | 3,898 | 4,487 | 4,501 | 5,399 | 4,235 |
Long-Term Leases | - | 81.3 | 91.7 | 93 | 103.5 | 104.07 |
Long-Term Deferred Tax Liabilities | 2,040 | 2,001 | 1,797 | 2,097 | 2,179 | 2,836 |
Other Current Liabilities | 130.7 | 116.1 | 165.9 | 13.6 | - | 183.76 |
Other Long-Term Liabilities | 2,535 | 934.9 | 1,139 | 1,713 | 2,569 | 3,809 |
Total Liabilities | 60,089 | 57,397 | 59,439 | 54,646 | 53,002 | 70,146 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 |
Additional Paid-In Capital | 724.6 | 724.6 | 724.6 | 724.6 | 724.6 | 724.56 |
Retained Earnings | 12,624 | 12,700 | 10,595 | 9,124 | 8,025 | 8,986 |
Comprehensive Income & Other | -203 | -616.9 | 354.2 | 157.6 | 189.7 | 2,054 |
Total Common Equity | 13,266 | 12,929 | 11,795 | 10,127 | 9,060 | 11,885 |
Minority Interest | 1,040 | 1,002 | 893.8 | 892.7 | 897.2 | 871.23 |
Shareholders' Equity | 14,306 | 13,930 | 12,688 | 11,020 | 9,957 | 12,756 |
Total Liabilities & Equity | 74,395 | 71,327 | 72,127 | 65,665 | 62,959 | 82,902 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Filing Date Shares Outstanding | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 |
Total Common Shares Outstanding | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 | 120.6 |
Total Debt | 4,144 | 4,372 | 4,795 | 5,241 | 5,510 | 4,462 |
Net Cash (Debt) | -3,080 | -3,321 | -3,542 | -4,187 | -4,187 | -3,107 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -25.54 | -27.54 | -29.37 | -34.71 | -34.72 | -25.76 |
Book Value Per Share | 110.00 | 107.21 | 97.80 | 83.97 | 75.12 | 98.55 |
Tangible Book Value | 13,188 | 12,732 | 11,583 | 9,914 | 8,849 | 11,663 |
Tangible Book Value Per Share | 109.35 | 105.58 | 96.05 | 82.21 | 73.37 | 96.71 |
Machinery | - | 121.7 | 177.1 | 179.3 | - | 157.35 |