LION E-Mobility AG (ETR:LMIA)
Germany · Delayed Price · Currency is EUR 2.300
+0.040 (1.77%)
Jun 3, 2026, 5:35 PM CET
LION E-Mobility AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 29.8 | 32.8 | 19.72 | 57.38 | 54.2 | 28.91 |
Other Revenue | 0.1 | - | - | - | - | - |
| 29.9 | 32.8 | 19.72 | 57.38 | 54.2 | 28.91 | |
Revenue Growth (YoY) | 17.26% | 66.37% | -65.64% | 5.86% | 87.49% | 56.76% |
Cost of Revenue | 13.6 | 15.1 | 15.1 | 48.76 | 46.83 | 26.06 |
Gross Profit | 16.3 | 17.7 | 4.61 | 8.62 | 7.37 | 2.85 |
Selling, General & Admin | 6.1 | 6.3 | 6.48 | 6.11 | 4.23 | 3.22 |
Other Operating Expenses | 4 | 4 | 4.14 | 2.5 | 3.49 | 0.85 |
Operating Expenses | 11.6 | 11.8 | 12.78 | 9.55 | 8.1 | 4.54 |
Operating Income | 4.7 | 5.9 | -8.17 | -0.93 | -0.73 | -1.69 |
Interest Expense | -1.6 | -1.8 | -2.51 | -1.5 | -0.14 | -0.04 |
Interest & Investment Income | - | - | 0.12 | 0.14 | 0.06 | 0.06 |
Earnings From Equity Investments | - | - | - | 0.66 | 0.04 | 0.14 |
Other Non Operating Income (Expenses) | 0.2 | 0.1 | -0 | -0 | 0.11 | - |
EBT Excluding Unusual Items | 3.3 | 4.2 | -10.57 | -1.63 | -0.66 | -1.52 |
Gain (Loss) on Sale of Investments | - | - | 2.44 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 |
Pretax Income | 3.3 | 4.2 | -8.13 | -1.63 | -0.66 | -1.53 |
Income Tax Expense | 1 | 1.2 | -1.57 | -0.68 | 0.16 | -0.36 |
Net Income | 2.3 | 3 | -6.56 | -0.95 | -0.82 | -1.17 |
Net Income to Common | 2.3 | 3 | -6.56 | -0.95 | -0.82 | -1.17 |
Shares Outstanding (Basic) | - | - | 12 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | - | - | 12 | 12 | 11 | 10 |
Shares Change (YoY) | - | - | 0.05% | 10.55% | 11.51% | - |
EPS (Basic) | - | - | -0.53 | -0.08 | -0.07 | -0.12 |
EPS (Diluted) | - | - | -0.53 | -0.08 | -0.07 | -0.12 |
Free Cash Flow | 9.7 | 7.7 | -9.78 | -0.71 | -8.78 | -0.23 |
Free Cash Flow Per Share | - | - | -0.79 | -0.06 | -0.79 | -0.02 |
Gross Margin | 54.52% | 53.96% | 23.39% | 15.02% | 13.60% | 9.87% |
Operating Margin | 15.72% | 17.99% | -41.45% | -1.61% | -1.34% | -5.83% |
Profit Margin | 7.69% | 9.15% | -33.26% | -1.66% | -1.51% | -4.04% |
Free Cash Flow Margin | 32.44% | 23.48% | -49.61% | -1.24% | -16.21% | -0.80% |
EBITDA | 6.2 | 7.4 | -6.51 | -0.34 | -0.59 | -1.35 |
EBITDA Margin | 20.74% | 22.56% | -33.03% | -0.59% | -1.08% | -4.69% |
D&A For EBITDA | 1.5 | 1.5 | 1.66 | 0.59 | 0.14 | 0.33 |
EBIT | 4.7 | 5.9 | -8.17 | -0.93 | -0.73 | -1.69 |
EBIT Margin | 15.72% | 17.99% | -41.45% | -1.61% | -1.34% | -5.83% |
Effective Tax Rate | 30.30% | 28.57% | - | - | - | - |
Revenue as Reported | - | - | 23.35 | 58.92 | 54.52 | - |