LION E-Mobility AG (ETR:LMIA)
Germany · Delayed Price · Currency is EUR 1.780
-0.050 (-2.73%)
Sep 16, 2026, 9:04 AM CET
LION E-Mobility AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 25 | 28.5 | 16.75 | 56.93 | 53.76 | 28.43 |
Other Revenue | 0 | 0 | - | - | - | - |
| 25 | 28.5 | 16.75 | 56.93 | 53.76 | 28.43 | |
Revenue Growth | 18.75% | 70.13% | -70.57% | 5.90% | 89.08% | 54.30% |
Cost of Revenue | 15.17 | 16.27 | 15.1 | 48.76 | 46.83 | 26.06 |
Gross Profit | 9.83 | 12.23 | 1.65 | 8.17 | 6.93 | 2.38 |
Selling, General & Admin | 5.77 | 6.37 | 6.48 | 6.11 | 4.23 | 3.22 |
Other Operating Expenses | -1.3 | -0.6 | 1.18 | 2.06 | 3.05 | 0.38 |
Operating Expenses | 6.19 | 7.49 | 9.82 | 9.1 | 7.66 | 4.06 |
Operating Income | 3.64 | 4.74 | -8.17 | -0.93 | -0.73 | -1.69 |
Interest Expense | -1.29 | -1.79 | -2.51 | -1.5 | -0.14 | -0.04 |
Interest & Investment Income | 0.02 | 0.02 | 0.12 | 0.14 | 0.06 | 0.06 |
Earnings From Equity Investments | - | - | - | 0.66 | 0.04 | 0.14 |
Other Non Operating Income (Expenses) | -0.2 | -0 | -0 | -0 | 0.11 | - |
EBT Excluding Unusual Items | 2.17 | 2.97 | -10.57 | -1.63 | -0.66 | -1.52 |
Gain (Loss) on Sale of Investments | - | - | 2.44 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 |
Pretax Income | 2.17 | 2.97 | -8.13 | -1.63 | -0.66 | -1.53 |
Income Tax Expense | 0.42 | 0.62 | -1.57 | -0.68 | 0.16 | -0.36 |
Net Income | 1.75 | 2.35 | -6.56 | -0.95 | -0.82 | -1.17 |
Net Income to Common | 1.75 | 2.35 | -6.56 | -0.95 | -0.82 | -1.17 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 16 | 12 | 12 | 11 | 10 |
Shares Outstanding (Diluted) | - | 20 | 12 | 12 | 11 | 10 |
Shares Change | - | 58.19% | 0.05% | 10.55% | 11.51% | - |
EPS (Basic) | - | 0.15 | -0.53 | -0.08 | -0.07 | -0.12 |
EPS (Diluted) | - | 0.12 | -0.53 | -0.08 | -0.07 | -0.12 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.91 | 7.91 | -9.78 | -0.71 | -8.78 | -0.23 |
Free Cash Flow Per Share | - | 0.40 | -0.79 | -0.06 | -0.79 | -0.02 |
Gross Margin | 39.31% | 42.91% | 9.84% | 14.36% | 12.89% | 8.36% |
Operating Margin | 14.56% | 16.63% | -48.78% | -1.63% | -1.35% | -5.93% |
Profit Margin | 7.00% | 8.24% | -39.15% | -1.67% | -1.52% | -4.11% |
Free Cash Flow Margin | 23.62% | 27.74% | -58.38% | -1.25% | -16.34% | -0.82% |
EBITDA | 5.03 | 6.13 | -6.51 | -0.34 | -0.59 | -1.35 |
EBITDA Margin | 20.12% | 21.51% | -38.87% | -0.60% | -1.09% | -4.76% |
D&A For EBITDA | 1.39 | 1.39 | 1.66 | 0.59 | 0.14 | 0.33 |
EBIT | 3.64 | 4.74 | -8.17 | -0.93 | -0.73 | -1.69 |
EBIT Margin | 14.56% | 16.63% | -48.78% | -1.63% | -1.35% | -5.93% |
Effective Tax Rate | 19.40% | 20.91% | - | - | - | - |
Revenue as Reported | 34.28 | 34.28 | 23.35 | 58.92 | 54.52 | - |