LPKF Laser & Electronics SE (ETR:LPK)
18.70
-0.55 (-2.86%)
Jun 10, 2026, 5:35 PM CET
ETR:LPK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 112.48 | 121.08 | 128.6 | 129.67 | 129.98 | 99.46 |
Other Revenue | 2.34 | 2.4 | 2.25 | 3.27 | 1.63 | 0.86 |
| 114.82 | 123.48 | 130.85 | 132.94 | 131.62 | 100.32 | |
Revenue Growth (YoY) | -12.21% | -5.63% | -1.57% | 1.00% | 31.20% | -1.58% |
Cost of Revenue | 36.95 | 41.12 | 42.9 | 42.2 | 43.24 | 29.56 |
Gross Profit | 77.87 | 82.36 | 87.95 | 90.74 | 88.38 | 70.76 |
Selling, General & Admin | 52.79 | 53.13 | 55.48 | 51.87 | 49.56 | 44.38 |
Other Operating Expenses | 22.6 | 23.68 | 24.33 | 24.83 | 23.8 | 18.72 |
Operating Expenses | 89.49 | 90.97 | 88.18 | 85.81 | 81.96 | 70.64 |
Operating Income | -11.62 | -8.61 | -0.23 | 4.93 | 6.42 | 0.12 |
Interest Expense | -1.11 | -1.15 | -1.53 | -0.62 | -0.4 | -0.25 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.58 | -0.58 | -0.75 | -0.67 | 0.06 | -0.1 |
Other Non Operating Income (Expenses) | - | - | - | 0.03 | 0.04 | 0.05 |
EBT Excluding Unusual Items | -13.31 | -10.34 | -2.51 | 3.68 | 6.14 | -0.17 |
Merger & Restructuring Charges | -4.4 | -4.4 | -1.7 | -0.6 | - | - |
Pretax Income | -17.64 | -14.67 | -4.07 | 3.09 | 6.14 | -0.17 |
Income Tax Expense | -0.19 | -0.32 | 0.44 | 1.33 | 4.75 | -0.06 |
Net Income | -17.45 | -14.35 | -4.51 | 1.75 | 1.39 | -0.11 |
Net Income to Common | -17.45 | -14.35 | -4.51 | 1.75 | 1.39 | -0.11 |
Net Income Growth | - | - | - | 26.37% | - | - |
Shares Outstanding (Basic) | 25 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 25 | 24 | 24 | 24 | 24 | 24 |
Shares Change (YoY) | 1.32% | - | - | - | - | - |
EPS (Basic) | -0.71 | -0.59 | -0.18 | 0.07 | 0.06 | -0.00 |
EPS (Diluted) | -0.71 | -0.59 | -0.18 | 0.07 | 0.06 | -0.00 |
EPS Growth | - | - | - | 23.54% | - | - |
Free Cash Flow | 11.99 | 15.57 | 6.64 | -5.14 | 6.37 | 4.68 |
Free Cash Flow Per Share | 0.49 | 0.64 | 0.27 | -0.21 | 0.26 | 0.19 |
Gross Margin | 67.82% | 66.70% | 67.21% | 68.26% | 67.15% | 70.54% |
Operating Margin | -10.12% | -6.97% | -0.18% | 3.71% | 4.88% | 0.12% |
Profit Margin | -15.20% | -11.62% | -3.45% | 1.32% | 1.05% | -0.11% |
Free Cash Flow Margin | 10.45% | 12.61% | 5.08% | -3.86% | 4.84% | 4.66% |
EBITDA | -7.55 | -4.59 | 3.21 | 8.88 | 9.95 | 3.37 |
EBITDA Margin | -6.58% | -3.71% | 2.45% | 6.68% | 7.56% | 3.36% |
D&A For EBITDA | 4.07 | 4.02 | 3.44 | 3.95 | 3.52 | 3.25 |
EBIT | -11.62 | -8.61 | -0.23 | 4.93 | 6.42 | 0.12 |
EBIT Margin | -10.12% | -6.97% | -0.18% | 3.71% | 4.88% | 0.12% |
Effective Tax Rate | - | - | - | 43.14% | 77.40% | - |