LPKF Laser & Electronics SE (ETR:LPK)
10.25
-0.55 (-5.09%)
Nov 4, 2026, 5:39 PM CET
ETR:LPK Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 91.73 | 115.33 | 122.89 | 124.34 | 123.7 | 93.57 |
Other Revenue | 2.18 | 2.4 | 2.25 | 3.27 | 1.63 | 0.86 |
| 93.91 | 117.73 | 125.14 | 127.61 | 125.33 | 94.43 | |
Revenue Growth | -25.97% | -5.92% | -1.93% | 1.82% | 32.73% | -2.31% |
Cost of Revenue | 30.95 | 41.12 | 42.9 | 42.2 | 43.24 | 29.56 |
Gross Profit | 62.96 | 76.61 | 82.24 | 85.42 | 82.1 | 64.87 |
Selling, General & Admin | 52.45 | 53.13 | 55.48 | 51.87 | 49.56 | 44.38 |
Other Operating Expenses | 14.79 | 17.93 | 18.62 | 19.5 | 17.52 | 12.83 |
Operating Expenses | 81.12 | 85.22 | 82.47 | 80.49 | 75.67 | 64.75 |
Operating Income | -18.16 | -8.61 | -0.23 | 4.93 | 6.42 | 0.12 |
Interest Expense | -0.95 | -1.15 | -1.53 | -0.62 | -0.4 | -0.25 |
Interest & Investment Income | 0.01 | 0.01 | 0 | 0.01 | 0.03 | 0.01 |
Currency Exchange Gain (Loss) | -0.58 | -0.58 | -0.75 | -0.67 | 0.06 | -0.1 |
Other Non Operating Income (Expenses) | -0 | - | - | 0.03 | 0.04 | 0.05 |
EBT Excluding Unusual Items | -19.68 | -10.34 | -2.51 | 3.68 | 6.14 | -0.17 |
Merger & Restructuring Charges | -4.4 | -4.4 | -1.7 | -0.6 | - | - |
Pretax Income | -24.01 | -14.67 | -4.07 | 3.09 | 6.14 | -0.17 |
Income Tax Expense | -1 | -0.32 | 0.44 | 1.33 | 4.75 | -0.06 |
Net Income | -23.01 | -14.35 | -4.51 | 1.75 | 1.39 | -0.11 |
Net Income to Common | -23.01 | -14.35 | -4.51 | 1.75 | 1.39 | -0.11 |
Net Income Growth | - | - | - | 26.37% | - | - |
Shares Outstanding (Basic) | 27 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 27 | 24 | 24 | 24 | 24 | 24 |
Shares Change | 23.40% | - | - | - | - | - |
EPS (Basic) | -0.85 | -0.59 | -0.18 | 0.07 | 0.06 | -0.00 |
EPS (Diluted) | -0.85 | -0.59 | -0.18 | 0.07 | 0.06 | -0.00 |
EPS Growth | - | - | - | 23.54% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 7.94 | 15.57 | 6.64 | -5.14 | 6.37 | 4.68 |
Free Cash Flow Per Share | 0.29 | 0.64 | 0.27 | -0.21 | 0.26 | 0.19 |
Gross Margin | 67.05% | 65.08% | 65.72% | 66.93% | 65.50% | 68.70% |
Operating Margin | -19.34% | -7.31% | -0.19% | 3.86% | 5.13% | 0.12% |
Profit Margin | -24.51% | -12.19% | -3.60% | 1.38% | 1.11% | -0.12% |
Free Cash Flow Margin | 8.46% | 13.22% | 5.31% | -4.03% | 5.08% | 4.95% |
EBITDA | -14.21 | -4.59 | 3.21 | 8.88 | 9.95 | 3.37 |
EBITDA Margin | -15.14% | -3.90% | 2.56% | 6.96% | 7.94% | 3.57% |
D&A For EBITDA | 3.95 | 4.02 | 3.44 | 3.95 | 3.52 | 3.25 |
EBIT | -18.16 | -8.61 | -0.23 | 4.93 | 6.42 | 0.12 |
EBIT Margin | -19.34% | -7.31% | -0.19% | 3.86% | 5.13% | 0.12% |
Effective Tax Rate | - | - | - | 43.14% | 77.40% | - |