Marley Spoon Group SE (ETR:MS1)

Germany · Delayed Price · Currency is EUR

0.0310

+0.0110 (55.00%)

Oct 15, 2026, 9:13 AM CET

Marley Spoon Group SE Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	205	238.31	307.68	328.5	-	-
Revenue Growth	-13.98%	-22.55%	-6.34%	-	-	-
Gross Profit	106.56	123.03	151.26	154.38	-	-
Operating Income	-18.35	-7.45	-15.3	-89.86	-3.05	-0.49
Net Income	-27.94	-17.61	-28.35	-87.25	-12.76	-0.5
Earnings Per Share	-2.24	-1.35	-2.17	-4.29	-2.38	-0.07
EPS Growth	-	-	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Europe	18.86	22.48	28.02	33.69
United States of America (USA)	113.63	132.61	177.96	158.79
Holdings	21.13	16.58	19.95	36.15
Australia	72.51	83.22	101.71	136.03
Group Consolidation	-21.13	-16.58	-19.95	-36.15
Total	205	238.31	307.68	328.51

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	7.58	4.81	5.61	12.75	1.67	1.52
Total Debt	123.29	99.37	91.7	107.15	-	0.03
Net Cash (Debt)	-115.7	-94.56	-86.09	-94.4	1.67	1.49
Net Cash Growth	-	-	-	-	11.88%	-
Net Cash Per Share	-9.26	-7.25	-6.60	-4.65	0.31	0.20

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-6.71	-0.11	-2.01	-13.18	-2.64	-0.19
Capital Expenditures	-1.81	-0.19	-0.44	-2.23	-	-
Free Cash Flow	-8.52	-0.3	-2.45	-15.42	-2.64	-0.19
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	51.98%	51.63%	49.16%	47.00%	-	-
Operating Margin	-8.95%	-3.13%	-4.97%	-27.35%	-	-
Pretax Margin	-13.32%	-7.38%	-5.88%	-28.53%	-	-
Profit Margin	-13.63%	-7.39%	-9.21%	-26.56%	-	-
FCF Margin	-4.16%	-0.13%	-0.80%	-4.69%	-	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct '26 Oct 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PS Ratio	0.00	0.02	0.05	0.26	-	-