Skip to main content
logo
Marley Spoon Group SE (ETR:MS1)
Germany flag Germany · Delayed Price · Currency is EUR
0.1600
0.00 (0.00%)
May 25, 2026, 5:43 PM CET

Marley Spoon Group SE Income Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
238.31307.68328.5--
Revenue Growth (YoY)
-22.55%-6.34%---
Cost of Revenue
115.28156.42174.12--
Gross Profit
123.03151.26154.38--
Selling, General & Admin
130.48166.56244.242.990.48
Other Operating Expenses
---0.050.01
Operating Expenses
130.48166.56244.243.050.49
Operating Income
-7.45-15.3-89.86-3.05-0.49
Interest Expense
-12.28-12.11-14.49-2.81-0
Interest & Investment Income
0.280.140.11--
Currency Exchange Gain (Loss)
0.03-0.71-0.02--
Other Non Operating Income (Expenses)
-0.160.679.24-6.91-0
EBT Excluding Unusual Items
-19.59-27.31-95.03-12.76-0.5
Gain (Loss) on Sale of Assets
0.327.39---
Other Unusual Items
1.671.821.29--
Pretax Income
-17.59-18.1-93.73-12.76-0.5
Income Tax Expense
0.41.440.23--
Earnings From Continuing Operations
-17.99-19.54-93.96-12.76-0.5
Earnings From Discontinued Operations
0.84-10.19---
Net Income to Company
-17.15-29.74-93.96-12.76-0.5
Minority Interest in Earnings
-0.451.386.71--
Net Income
-17.61-28.35-87.25-12.76-0.5
Net Income to Common
-17.61-28.35-87.25-12.76-0.5
Shares Outstanding (Basic)
13132058
Shares Outstanding (Diluted)
13132058
Shares Change (YoY)
--35.76%279.40%-28.60%-
EPS (Basic)
-1.35-2.17-4.29-2.38-0.07
EPS (Diluted)
-1.35-2.17-4.29-2.38-0.07
Free Cash Flow
-0.3-2.45-15.42-2.64-0.19
Free Cash Flow Per Share
-0.02-0.19-0.76-0.49-0.03
Gross Margin
51.63%49.16%47.00%--
Operating Margin
-3.13%-4.97%-27.35%--
Profit Margin
-7.39%-9.21%-26.56%--
Free Cash Flow Margin
-0.13%-0.80%-4.69%--
EBITDA
-5.97-13.07-79.68--
EBITDA Margin
-2.50%-4.25%-24.25%--
D&A For EBITDA
1.482.2310.18--
EBIT
-7.45-15.3-89.86-3.05-0.49
EBIT Margin
-3.13%-4.97%-27.35%--
Source: S&P Global Market Intelligence. Standard template. Financial Sources.