Marley Spoon Group SE (ETR:MS1)
Germany · Delayed Price · Currency is EUR 0.0415
+0.0020 (5.06%)
Oct 15, 2026, 1:17 PM CET
Marley Spoon Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 205 | 238.31 | 307.68 | 328.5 | - | - | |
Revenue Growth | -26.56% | -22.55% | -6.34% | - | - | - |
Cost of Revenue | 98.44 | 115.28 | 156.42 | 174.12 | - | - |
Gross Profit | 106.56 | 123.03 | 151.26 | 154.38 | - | - |
Selling, General & Admin | 124.91 | 130.48 | 166.56 | 244.24 | 2.99 | 0.48 |
Other Operating Expenses | - | - | - | - | 0.05 | 0.01 |
Operating Expenses | 124.91 | 130.48 | 166.56 | 244.24 | 3.05 | 0.49 |
Operating Income | -18.35 | -7.45 | -15.3 | -89.86 | -3.05 | -0.49 |
Interest Expense | -13.07 | -12.28 | -12.11 | -14.49 | -2.81 | -0 |
Interest & Investment Income | 0.32 | 0.28 | 0.14 | 0.11 | - | - |
Currency Exchange Gain (Loss) | 0.26 | 0.03 | -0.71 | -0.02 | - | - |
Other Non Operating Income (Expenses) | -0.16 | -0.16 | 0.67 | 9.24 | -6.91 | -0 |
EBT Excluding Unusual Items | -31.01 | -19.59 | -27.31 | -95.03 | -12.76 | -0.5 |
Gain (Loss) on Sale of Assets | 1.96 | 0.32 | 7.39 | - | - | - |
Other Unusual Items | 1.74 | 1.67 | 1.82 | 1.29 | - | - |
Pretax Income | -27.3 | -17.59 | -18.1 | -93.73 | -12.76 | -0.5 |
Income Tax Expense | 0.56 | 0.4 | 1.44 | 0.23 | - | - |
Earnings From Continuing Operations | -27.86 | -17.99 | -19.54 | -93.96 | -12.76 | -0.5 |
Earnings From Discontinued Operations | 0.84 | 0.84 | -10.19 | - | - | - |
Net Income to Company | -27.02 | -17.15 | -29.74 | -93.96 | -12.76 | -0.5 |
Minority Interest in Earnings | -0.92 | -0.45 | 1.38 | 6.71 | - | - |
Net Income | -27.94 | -17.61 | -28.35 | -87.25 | -12.76 | -0.5 |
Net Income to Common | -27.94 | -17.61 | -28.35 | -87.25 | -12.76 | -0.5 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 12 | 13 | 13 | 20 | 5 | 8 |
Shares Outstanding (Diluted) | 12 | 13 | 13 | 20 | 5 | 8 |
Shares Change | -20.45% | - | -35.76% | 279.40% | -28.60% | - |
EPS (Basic) | -2.24 | -1.35 | -2.17 | -4.29 | -2.38 | -0.07 |
EPS (Diluted) | -2.24 | -1.35 | -2.17 | -4.29 | -2.38 | -0.07 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -8.52 | -0.3 | -2.45 | -15.42 | -2.64 | -0.19 |
Free Cash Flow Per Share | -0.68 | -0.02 | -0.19 | -0.76 | -0.49 | -0.03 |
Gross Margin | 51.98% | 51.63% | 49.16% | 47.00% | - | - |
Operating Margin | -8.95% | -3.13% | -4.97% | -27.35% | - | - |
Profit Margin | -13.63% | -7.39% | -9.21% | -26.56% | - | - |
Free Cash Flow Margin | -4.16% | -0.13% | -0.80% | -4.69% | - | - |
EBITDA | -17.3 | -5.97 | -13.07 | -79.68 | - | - |
EBITDA Margin | -8.44% | -2.50% | -4.25% | -24.25% | - | - |
D&A For EBITDA | 1.05 | 1.48 | 2.23 | 10.18 | - | - |
EBIT | -18.35 | -7.45 | -15.3 | -89.86 | -3.05 | -0.49 |
EBIT Margin | -8.95% | -3.13% | -4.97% | -27.35% | - | - |