Marley Spoon Group SE (ETR:MS1)
Germany · Delayed Price · Currency is EUR 0.0420
-0.0055 (-11.58%)
Jul 24, 2026, 5:35 PM CET
Marley Spoon Group SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 238.31 | 307.68 | 328.5 | - | 322.4 | |
Revenue Growth (YoY) | -22.55% | -6.34% | - | - | 26.93% |
Cost of Revenue | 147.5 | 200.29 | 224.75 | 5.77 | 230.6 |
Gross Profit | 123.03 | 151.26 | 154.38 | -5.77 | 149.1 |
Selling, General & Admin | 98.26 | 122.69 | 193.61 | - | 135.2 |
Other Operating Expenses | -0.32 | -7.39 | - | 0.4 | - |
Total Operating Expenses | 97.94 | 115.31 | 193.61 | 0.4 | 135.2 |
Operating Income | 25.08 | 35.96 | -89.86 | -6.17 | -43.4 |
Interest Income | 2.05 | 2.96 | 10.9 | - | 2.8 |
Interest Expense | -12.51 | -13.15 | -14.77 | -0.01 | -6 |
Other Non-Operating Income (Expense) | - | - | - | -0.2 | 0.1 |
Total Non-Operating Income (Expense) | -10.46 | -10.18 | -3.87 | -0.22 | -3.1 |
Pretax Income | -17.59 | -18.1 | -93.73 | -6.39 | -46.4 |
Provision for Income Taxes | 0.4 | 1.44 | 0.23 | 0 | 0.1 |
Net Income | -17.15 | -29.74 | -93.96 | -6.39 | -46.6 |
Minority Interest in Earnings | 0.45 | -1.38 | -6.71 | - | -0.4 |
Earnings From Discontinued Operations | 0.84 | -10.19 | - | - | - |
Net Income to Common | -16.77 | -38.55 | -87.25 | -6.39 | -46.2 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 5 | 5 | 0 |
Shares Outstanding (Diluted) | 13 | 13 | 5 | 5 | 0 |
Shares Change (YoY) | - | 143.73% | - | 1912.34% | -99.86% |
EPS (Basic) | -1.35 | -2.17 | -4.29 | -2.38 | -173.62 |
EPS (Diluted) | -1.35 | -2.17 | -4.29 | -2.38 | -173.62 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | -0.3 | -2.45 | -15.42 | -22.43 | -14.9 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.02 | -0.19 | -2.88 | -4.19 | -55.99 |
Gross Margin | 51.62% | 49.16% | 47.00% | - | 46.25% |
Operating Margin | 10.53% | 11.69% | -27.35% | - | -13.46% |
Profit Margin | -7.20% | -9.66% | -28.60% | - | -14.45% |
FCF Margin | -0.13% | -0.80% | -4.69% | - | -4.62% |
EBITDA | 40.56 | 50.95 | -72.9 | 9.93 | -43.4 |
EBITDA Margin | 17.02% | 16.56% | -22.19% | - | -13.46% |
EBIT | 25.08 | 35.96 | -89.86 | -6.17 | -43.4 |
EBIT Margin | 10.53% | 11.69% | -27.35% | - | -13.46% |
Effective Tax Rate | -2.25% | -7.98% | -0.24% | -0.08% | -0.22% |