NanoRepro AG (ETR:NN6)
Germany · Delayed Price · Currency is EUR 2.160
-0.050 (-2.26%)
Jul 21, 2026, 4:18 PM CET
NanoRepro AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 5.13 | 4.47 | 3.18 | 38.49 | 162.72 | 16.93 | |
Revenue Growth (YoY) | 43.88% | 40.42% | -91.73% | -76.35% | 861.19% | 1289.58% |
Cost of Revenue | 2.12 | 1.74 | 1.35 | 27.05 | 106.15 | 9.3 |
Gross Profit | 3 | 2.73 | 1.83 | 11.44 | 56.58 | 7.63 |
Selling, General & Admin | 1.79 | 1.9 | 1.36 | 1.83 | 2.82 | 1.1 |
Depreciation & Amortization Expenses | 0.16 | 0.1 | 0.92 | 9.83 | 0.73 | 1.89 |
Other Operating Expenses | 3.51 | 4.36 | 4.89 | 4.14 | 14.22 | 3.69 |
Total Operating Expenses | 5.46 | 6.35 | 7.17 | 15.81 | 17.77 | 6.69 |
Operating Income | -2.46 | -3.62 | -5.34 | -4.37 | 38.81 | 0.94 |
Interest Income | 0.71 | 0.89 | 0.66 | 0.01 | 0 | 0 |
Interest Expense | - | - | - | -0 | -0.05 | -0.02 |
Total Non-Operating Income (Expense) | 0.71 | 0.89 | 0.66 | 0 | -0.05 | -0.02 |
Pretax Income | -1.75 | -2.74 | -4.69 | -4.36 | 38.76 | 0.93 |
Provision for Income Taxes | 0.01 | -0.69 | 0 | -0.64 | 9.03 | 1.09 |
Net Income | -1.76 | -2.05 | -4.69 | -3.72 | 29.72 | -0.16 |
Net Income to Common | -1.72 | -2.05 | -4.69 | -3.72 | 29.72 | 1.69 |
Net Income Growth | - | - | - | - | 1653.64% | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 9 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 9 |
Shares Change (YoY) | - | -0.79% | -1.48% | -0.15% | 37.24% | 11.01% |
EPS (Basic) | -0.14 | -0.16 | -0.37 | -0.29 | 2.30 | 0.18 |
EPS (Diluted) | -0.14 | -0.16 | -0.37 | -0.29 | 2.30 | 0.18 |
EPS Growth | - | - | - | - | 1177.78% | - |
Free Cash Flow | 1.83 | 9.5 | -10.26 | 0.01 | 0.01 | -0 |
Free Cash Flow Growth | -80.78% | - | - | 60.04% | - | - |
Free Cash Flow Per Share | 0.14 | 0.75 | -0.81 | 0.00 | 0.00 | -0.00 |
Dividends Per Share | - | - | - | 0.150 | 0.500 | - |
Dividend Growth | - | - | - | -70.00% | - | - |
Gross Margin | 58.58% | 61.03% | 57.47% | 29.72% | 34.77% | 45.07% |
Operating Margin | -48.03% | -81.08% | -167.78% | -11.35% | 23.85% | 5.57% |
Profit Margin | -34.41% | -45.76% | -147.17% | -9.68% | 18.27% | -0.94% |
FCF Margin | 35.62% | 212.45% | -322.39% | 0.03% | 0.01% | -0.01% |
EBITDA | -2.41 | -3.59 | -5.32 | -4.37 | 38.81 | 0.95 |
EBITDA Margin | -46.95% | -80.39% | -167.13% | -11.35% | 23.85% | 5.58% |
EBIT | -2.46 | -3.62 | -5.34 | -4.37 | 38.81 | 0.94 |
EBIT Margin | -48.03% | -81.08% | -167.78% | -11.35% | 23.85% | 5.57% |
Effective Tax Rate | -0.65% | 25.29% | 0.00% | 14.67% | 23.31% | 117.28% |