NanoRepro AG Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	7.76	9.1	16.6	31.26	28.02
Short-Term Investments	-	-	4.02	-	-
Cash & Short-Term Investments	7.76	9.1	20.62	31.26	28.02
Cash Growth	-14.68%	-55.88%	-34.03%	11.57%	2307.78%
Receivables	0.27	0.26	6.25	8.66	32.45
Inventory	0.63	0.98	0.81	1.62	17.95
Other Current Assets	0.25	4.33	7.57	4.49	0.59
Total Current Assets	8.92	14.68	35.25	46.03	79
Property, Plant & Equipment	0.34	0.35	0	0	0
Long-Term Investments	24.55	20.36	2.71	0.03	0.03
Other Intangible Assets	3	3.36	3.33	3.36	0.06
Other Long-Term Assets	0.02	0.28	0.16	0.06	0.07
Total Assets	36.83	39.03	41.46	49.48	79.15
Accounts Payable	0.14	0.22	0.17	0.37	1.99
Current Portion of Long-Term Debt	-	-	-	-	0.15
Current Income Taxes Payable	0.09	0.05	0.03	0.13	1.25
Current Unearned Revenue	-	0.01	0.02	0.02	3.9
Other Current Liabilities	0.01	0.03	0.45	0.58	3.72
Total Current Liabilities	0.24	0.3	0.67	1.1	11.01
Long-Term Deferred Tax Liabilities	-	0.1	0.09	0.09	-
Other Long-Term Liabilities	0.44	0.49	0.32	0.86	10.53
Total Liabilities	0.68	0.88	1.08	2.04	21.54
Common Stock	12.9	12.9	12.9	12.9	12.9
Retained Earnings	1.09	3.08	5.22	12.08	22.26
Treasury Stock	-0.29	-0.29	-0.19	-	-
Comprehensive Income & Other	22.45	22.45	22.45	22.45	22.45
Shareholders' Equity	36.15	38.14	40.38	47.43	57.61
Total Liabilities & Equity	36.83	39.03	41.46	49.48	79.15
Total Debt	-	-	-	-	0.15
Net Cash (Debt)	7.76	9.1	20.62	31.26	27.87
Net Cash Growth	-14.68%	-55.88%	-34.03%	12.17%	-
Net Cash Per Share	0.62	0.72	1.62	2.42	2.16
Filing Date Shares Outstanding	12.61	12.61	12.71	12.9	12.9
Total Common Shares Outstanding	12.61	12.61	12.71	12.9	12.9
Working Capital	8.68	14.38	34.58	44.93	67.99
Book Value Per Share	2.87	3.02	3.18	3.68	4.46
Tangible Book Value	33.15	34.78	37.04	44.08	57.55
Tangible Book Value Per Share	2.63	2.76	2.91	3.42	4.46
Machinery	0.46	0.52	0.15	0.15	0.15