Scherzer & Co. AG (ETR:PZS)

Scherzer & Co. AG Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	0.01	0.02	0.02	0.01	0.05
Other Revenue	12.99	15.37	10.8	19.42	19.78
Revenue	13.01	15.39	10.82	19.43	19.83
Revenue Growth (YoY)	-15.50%	42.19%	-44.30%	-1.99%	-15.22%
Gross Profit	13.01	15.39	10.82	19.43	19.83
Selling, General & Admin	0.84	0.82	0.82	0.61	2.92
Other Operating Expenses	3.65	3.26	5.1	5.36	4.07
Operating Expenses	4.51	4.1	5.94	5.99	7.02
Operating Income	8.5	11.29	4.88	13.44	12.81
Interest Expense	-0.27	-0.38	-0.38	-0.26	-0.17
Interest & Investment Income	1.4	1.73	4.47	2.33	1.99
Currency Exchange Gain (Loss)	0.01	-0	0.03	-0.07	0.04
EBT Excluding Unusual Items	9.63	12.64	9	15.44	14.66
Gain (Loss) on Sale of Investments	-4.73	-10.28	-9.81	-16.07	-2.96
Pretax Income	4.9	2.36	-0.81	-0.63	11.7
Income Tax Expense	0.05	0.93	0.02	0.17	0.05
Net Income	4.85	1.43	-0.83	-0.79	11.65
Net Income to Common	4.85	1.43	-0.83	-0.79	11.65
Net Income Growth	238.31%	-	-	-	-7.36%
Shares Outstanding (Basic)	27	30	30	30	30
Shares Outstanding (Diluted)	27	30	30	30	30
Shares Change (YoY)	-9.17%	-	-	-	-
EPS (Basic)	0.18	0.05	-0.03	-0.03	0.39
EPS (Diluted)	0.18	0.05	-0.03	-0.03	0.39
EPS Growth	272.46%	-	-	-	-7.36%
Dividend Per Share	-	0.050	-	-	0.050
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	65.34%	73.35%	45.10%	69.19%	64.59%
Profit Margin	37.31%	9.32%	-7.62%	-4.07%	58.76%
EBITDA	8.51	11.31	4.9	13.47	12.83
EBITDA Margin	65.46%	73.47%	45.29%	69.31%	64.71%
D&A For EBITDA	0.02	0.02	0.02	0.02	0.02
EBIT	8.5	11.29	4.88	13.44	12.81
EBIT Margin	65.34%	73.35%	45.10%	69.19%	64.59%
Effective Tax Rate	0.98%	39.22%	-	-	0.41%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.