Scherzer & Co. AG (ETR:PZS)
2.680
0.00 (0.00%)
Aug 6, 2026, 5:35 PM CET
Scherzer & Co. AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 0.01 | 0.02 | 0.02 | 0.01 | 0.05 |
Other Revenue | 12.99 | 15.37 | 10.8 | 19.42 | 19.78 |
| 13.01 | 15.39 | 10.82 | 19.43 | 19.83 | |
Revenue Growth | -15.50% | 42.19% | -44.30% | -1.99% | -15.22% |
Gross Profit | 13.01 | 15.39 | 10.82 | 19.43 | 19.83 |
Selling, General & Admin | 0.84 | 0.82 | 0.82 | 0.61 | 2.92 |
Other Operating Expenses | 3.65 | 3.26 | 5.1 | 5.36 | 4.07 |
Operating Expenses | 4.51 | 4.1 | 5.94 | 5.99 | 7.02 |
Operating Income | 8.5 | 11.29 | 4.88 | 13.44 | 12.81 |
Interest Expense | -0.27 | -0.38 | -0.38 | -0.26 | -0.17 |
Interest & Investment Income | 1.4 | 1.73 | 4.47 | 2.33 | 1.99 |
Currency Exchange Gain (Loss) | 0.01 | -0 | 0.03 | -0.07 | 0.04 |
EBT Excluding Unusual Items | 9.63 | 12.64 | 9 | 15.44 | 14.66 |
Gain (Loss) on Sale of Investments | -4.73 | -10.28 | -9.81 | -16.07 | -2.96 |
Pretax Income | 4.9 | 2.36 | -0.81 | -0.63 | 11.7 |
Income Tax Expense | 0.05 | 0.93 | 0.02 | 0.17 | 0.05 |
Net Income | 4.85 | 1.43 | -0.83 | -0.79 | 11.65 |
Net Income to Common | 4.85 | 1.43 | -0.83 | -0.79 | 11.65 |
Net Income Growth | 238.31% | - | - | - | -7.36% |
Shares Outstanding (Basic) | 27 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 27 | 30 | 30 | 30 | 30 |
Shares Change | -9.17% | - | - | - | - |
EPS (Basic) | 0.18 | 0.05 | -0.03 | -0.03 | 0.39 |
EPS (Diluted) | 0.18 | 0.05 | -0.03 | -0.03 | 0.39 |
EPS Growth | 272.46% | - | - | - | -7.36% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 0.050 | - | - | - | 0.050 |
Dividend Growth | - | - | - | - | 0% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 65.34% | 73.35% | 45.10% | 69.19% | 64.59% |
Profit Margin | 37.31% | 9.32% | -7.62% | -4.07% | 58.76% |
EBITDA | 8.51 | 11.31 | 4.9 | 13.47 | 12.83 |
EBITDA Margin | 65.46% | 73.47% | 45.29% | 69.31% | 64.71% |
D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
EBIT | 8.5 | 11.29 | 4.88 | 13.44 | 12.81 |
EBIT Margin | 65.34% | 73.35% | 45.10% | 69.19% | 64.59% |
Effective Tax Rate | 0.98% | 39.22% | - | - | 0.41% |