SMT Scharf AG (ETR:S188)
Germany · Delayed Price · Currency is EUR 5.85
-0.05 (-0.85%)
Sep 4, 2026, 6:13 PM CET
SMT Scharf AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 86.03 | 102.93 | 92.67 | 73.17 | 93.71 | 85.87 |
Other Revenue | 3.76 | 0.09 | 0.59 | 0.32 | 6.8 | 1.51 |
| 89.8 | 103.02 | 93.25 | 73.49 | 100.52 | 87.38 | |
Revenue Growth | -21.70% | 10.47% | 26.89% | -26.88% | 15.03% | 70.70% |
Cost of Revenue | 51.57 | 57.97 | 51.78 | 37.4 | 51.36 | 48.36 |
Gross Profit | 38.23 | 45.05 | 41.47 | 36.09 | 49.16 | 39.02 |
Selling, General & Admin | 23.81 | 23.44 | 21.6 | 20.21 | 20.91 | 18.81 |
Other Operating Expenses | 8.5 | 13.66 | 11.12 | 5.82 | 13.35 | 10.45 |
Operating Expenses | 35.73 | 40.53 | 36.67 | 29.27 | 36.96 | 31.91 |
Operating Income | 2.5 | 4.52 | 4.81 | 6.82 | 12.2 | 7.11 |
Interest Expense | -1.03 | -1.23 | -1.51 | -1.49 | -1.37 | -0.93 |
Interest & Investment Income | 0.63 | 0.58 | 0.63 | 0.57 | 0.4 | 0.15 |
Earnings From Equity Investments | - | - | 3.04 | 4.57 | 5.29 | 3.64 |
Currency Exchange Gain (Loss) | -0.73 | -0.73 | 0.5 | -2.87 | -2.86 | 3.04 |
Other Non Operating Income (Expenses) | -2.14 | - | - | 0 | 4.64 | 0.77 |
EBT Excluding Unusual Items | -0.76 | 3.14 | 7.46 | 7.6 | 18.3 | 13.77 |
Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.06 | - | 0.34 | 0.32 |
Pretax Income | -0.75 | 3.15 | 7.53 | 7.6 | 18.64 | 14.1 |
Income Tax Expense | 2.8 | 2.94 | -0.18 | 2.37 | 3.83 | 1.51 |
Earnings From Continuing Operations | -3.56 | 0.21 | 7.7 | 5.23 | 14.8 | 12.58 |
Earnings From Discontinued Operations | -1.12 | -1.23 | -0.51 | - | - | - |
Net Income to Company | -4.68 | -1.02 | 7.19 | 5.23 | 14.8 | 12.58 |
Minority Interest in Earnings | -4.4 | -3.43 | -1.59 | -0.35 | -0.26 | -0.03 |
Net Income | -9.08 | -4.45 | 5.6 | 4.88 | 14.54 | 12.56 |
Net Income to Common | -9.08 | -4.45 | 5.6 | 4.88 | 14.54 | 12.56 |
Net Income Growth | - | - | 14.78% | -66.44% | 15.82% | - |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | - | - | -0.22% | 0.22% | 6.77% | 12.13% |
EPS (Basic) | -1.66 | -0.81 | 1.02 | 0.89 | 2.66 | 2.46 |
EPS (Diluted) | -1.67 | -0.82 | 1.02 | 0.89 | 2.66 | 2.45 |
EPS Growth | - | - | 15.04% | -66.51% | 8.47% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2.83 | 13.55 | -0.12 | 2.9 | 4.46 | -6.88 |
Free Cash Flow Per Share | 0.52 | 2.48 | -0.02 | 0.53 | 0.81 | -1.34 |
Dividend Per Share | - | - | 0.210 | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 42.57% | 43.73% | 44.47% | 49.11% | 48.90% | 44.65% |
Operating Margin | 2.79% | 4.39% | 5.16% | 9.28% | 12.14% | 8.14% |
Profit Margin | -10.11% | -4.32% | 6.01% | 6.64% | 14.47% | 14.37% |
Free Cash Flow Margin | 3.15% | 13.15% | -0.13% | 3.94% | 4.43% | -7.88% |
EBITDA | 5.12 | 7.16 | 7.21 | 9.03 | 13.87 | 8.97 |
EBITDA Margin | 5.70% | 6.95% | 7.73% | 12.29% | 13.80% | 10.27% |
D&A For EBITDA | 2.61 | 2.64 | 2.4 | 2.21 | 1.67 | 1.86 |
EBIT | 2.5 | 4.52 | 4.81 | 6.82 | 12.2 | 7.11 |
EBIT Margin | 2.79% | 4.39% | 5.16% | 9.28% | 12.14% | 8.14% |
Effective Tax Rate | - | 93.38% | - | 31.24% | 20.57% | 10.74% |
Advertising Expenses | - | 0.32 | 0.17 | 0.3 | 0.27 | 0.18 |