Schweizer Electronic AG (ETR:SCE)
7.22
-0.36 (-4.75%)
Jun 17, 2026, 5:35 PM CET
Schweizer Electronic AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 181.06 | 173.11 | 144.55 | 139.44 | 131.05 | 122.66 | |
Revenue Growth (YoY) | 25.08% | 19.76% | 3.66% | 6.40% | 6.84% | 24.77% |
Cost of Revenue | 172.41 | 165.46 | 134.8 | 121.88 | 137.41 | 127.59 |
Gross Profit | 8.65 | 7.64 | 9.74 | 17.56 | -6.37 | -4.93 |
Selling, General & Admin | 16.14 | 16.29 | 17.52 | 20.73 | 19.63 | 18.63 |
Other Operating Expenses | -4.14 | -4.2 | -1.44 | -1.48 | -2.83 | -1.44 |
Operating Expenses | 12.01 | 12.09 | 16.08 | 19.25 | 16.8 | 17.19 |
Operating Income | -3.36 | -4.45 | -6.33 | -1.68 | -23.16 | -22.12 |
Interest Expense | -2.16 | -1.99 | -2.32 | -3.73 | -4.74 | -3.87 |
Interest & Investment Income | 0.13 | 0.08 | 0.01 | 0.01 | 0.06 | 0.05 |
Earnings From Equity Investments | -0.66 | -1.14 | -1.34 | -3.59 | - | - |
Currency Exchange Gain (Loss) | -0.29 | -0.29 | 0.09 | -0.05 | -1.33 | 0.92 |
Other Non Operating Income (Expenses) | 0 | - | - | 0.02 | 0.16 | 0.35 |
EBT Excluding Unusual Items | -6.33 | -7.78 | -9.89 | -9.04 | -29.02 | -24.66 |
Gain (Loss) on Sale of Investments | 12.69 | 12.69 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | 44.67 | - | - |
Pretax Income | 6.37 | 4.91 | -9.89 | 35.63 | -29.02 | -24.66 |
Income Tax Expense | 0.24 | -0.05 | -0.85 | 0.74 | 4.5 | 2.92 |
Earnings From Continuing Operations | 6.12 | 4.96 | -9.05 | 34.88 | -33.52 | -27.58 |
Minority Interest in Earnings | - | - | - | - | 3.93 | - |
Net Income | 6.12 | 4.96 | -9.05 | 34.88 | -29.59 | -27.58 |
Net Income to Common | 6.12 | 4.96 | -9.05 | 34.88 | -29.59 | -27.58 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 1.62 | 1.32 | -2.40 | 9.25 | -7.85 | -7.31 |
EPS (Diluted) | 1.62 | 1.32 | -2.40 | 9.25 | -7.85 | -7.31 |
Free Cash Flow | -7.3 | 1.37 | 5.65 | 8.97 | -14.9 | -36.77 |
Free Cash Flow Per Share | -1.94 | 0.36 | 1.50 | 2.38 | -3.95 | -9.75 |
Gross Margin | 4.78% | 4.42% | 6.74% | 12.60% | -4.86% | -4.02% |
Operating Margin | -1.85% | -2.57% | -4.38% | -1.21% | -17.68% | -18.04% |
Profit Margin | 3.38% | 2.86% | -6.26% | 25.02% | -22.58% | -22.48% |
Free Cash Flow Margin | -4.03% | 0.79% | 3.91% | 6.43% | -11.37% | -29.98% |
EBITDA | 0.59 | -0.44 | -1.76 | 1.83 | -13.19 | -12.35 |
EBITDA Margin | 0.32% | -0.25% | -1.22% | 1.31% | -10.07% | -10.07% |
D&A For EBITDA | 3.94 | 4.01 | 4.57 | 3.51 | 9.97 | 9.77 |
EBIT | -3.36 | -4.45 | -6.33 | -1.68 | -23.16 | -22.12 |
EBIT Margin | -1.85% | -2.57% | -4.38% | -1.21% | -17.67% | -18.04% |
Effective Tax Rate | 3.80% | - | - | 2.08% | - | - |