Schweizer Electronic AG (ETR:SCE)
5.14
-0.20 (-3.75%)
Jul 28, 2026, 1:23 PM CET
Schweizer Electronic AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 181.06 | 173.11 | 144.55 | 139.44 | 131.05 | 122.66 | |
Revenue Growth | 25.08% | 19.76% | 3.66% | 6.40% | 6.84% | 24.77% |
Cost of Revenue | 172.41 | 165.46 | 134.8 | 121.88 | 137.41 | 127.59 |
Gross Profit | 8.65 | 7.64 | 9.74 | 17.56 | -6.37 | -4.93 |
Selling, General & Admin | 13 | 11.98 | 12.34 | 20.73 | 19.63 | 18.63 |
Other Operating Expenses | 2.48 | 2.67 | 2.48 | 2.08 | 3.2 | 1.09 |
Total Operating Expenses | 15.47 | 14.64 | 14.82 | 22.81 | 22.83 | 19.72 |
Operating Income | -3.64 | -4.73 | -6.25 | 42.93 | -24.5 | -21.2 |
Interest Income | 12.82 | 11.63 | -1.33 | -3.57 | 0.41 | 0.53 |
Interest Expense | -0.5 | - | - | -3.73 | -4.93 | -3.99 |
Total Non-Operating Income (Expense) | 12.32 | 11.63 | -1.33 | -7.3 | -4.52 | -3.46 |
Pretax Income | 6.37 | 4.91 | -9.89 | 35.63 | -29.02 | -24.66 |
Provision for Income Taxes | 0.24 | -0.05 | -0.85 | 0.74 | 4.5 | 2.92 |
Net Income | 6.12 | 4.96 | -9.05 | 34.88 | -33.52 | -27.58 |
Minority Interest in Earnings | - | - | - | - | -3.93 | 0 |
Net Income to Common | 6.12 | 4.96 | -9.05 | 34.88 | -29.59 | -27.58 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 1.63 | 1.32 | -2.40 | 9.25 | -7.85 | -7.31 |
EPS (Diluted) | 1.63 | 1.32 | -2.40 | 9.25 | -7.85 | -7.31 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -7.3 | 1.37 | 5.65 | 8.97 | -14.9 | -36.77 |
Free Cash Flow Growth | - | -75.73% | -37.06% | - | - | - |
Free Cash Flow Per Share | -1.94 | 0.36 | 1.50 | 2.38 | -3.95 | -9.75 |
Gross Margin | 4.78% | 4.42% | 6.74% | 12.60% | -4.86% | -4.02% |
Operating Margin | -2.01% | -2.73% | -4.32% | 30.79% | -18.69% | -17.28% |
Profit Margin | 3.38% | 2.87% | -6.26% | 25.02% | -25.58% | -22.48% |
FCF Margin | -4.03% | 0.79% | 3.91% | 6.43% | -11.37% | -29.98% |
EBITDA | 1.75 | 0.73 | -0.27 | 47.44 | -12.29 | -9.84 |
EBITDA Margin | 0.97% | 0.42% | -0.19% | 34.02% | -9.38% | -8.03% |
EBIT | -3.64 | -4.73 | -6.25 | 42.93 | -24.5 | -21.2 |
EBIT Margin | -2.01% | -2.73% | -4.32% | 30.79% | -18.69% | -17.28% |
Effective Tax Rate | 3.80% | -0.94% | 8.56% | 2.09% | -15.52% | -11.82% |