Schweizer Electronic AG (ETR:SCE)
5.22
-0.12 (-2.25%)
Jul 28, 2026, 3:00 PM CET
Schweizer Electronic AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 18.85 | 23.36 | 8.16 | 7.69 | 1.95 | 14.42 |
Cash & Short-Term Investments | 18.85 | 23.36 | 8.16 | 7.69 | 1.95 | 14.42 |
Cash Growth | 91.09% | 186.38% | 6.14% | 293.30% | -86.45% | -37.22% |
Accounts Receivable | 37.99 | 32.19 | 23.18 | 25.77 | 11.63 | 16.98 |
Other Receivables | 22.88 | 21.69 | 10.98 | 10.78 | 7.06 | 7.48 |
Total Trade Receivables | 60.87 | 53.88 | 34.16 | 36.54 | 18.69 | 24.46 |
Inventory | 12.77 | 11.73 | 11.41 | 10.98 | 12.26 | 18.14 |
Other Current Assets | 3.91 | 3.17 | 2.74 | 2.62 | 82.43 | 8.15 |
Total Current Assets | 96.4 | 92.14 | 56.46 | 57.82 | 115.33 | 65.16 |
Net Property, Plant & Equipment | 29.56 | 30.71 | 35.8 | 39.71 | 42.75 | 109.69 |
Other Intangible Assets | 0.34 | 0.38 | 0.53 | 0.61 | 0.63 | 1.7 |
Long-Term Investments | 1.28 | 1.28 | 8.74 | 10.08 | 0.01 | 0.01 |
Other Long-Term Assets | 0.24 | 0.24 | 0.9 | 1.44 | 1.58 | 4.35 |
Total Assets | 127.81 | 124.74 | 102.44 | 109.65 | 160.29 | 180.92 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 55.03 | 52 | 28.16 | 19.18 | 13.36 | 32.22 |
Accrued Expenses | 1.04 | 1.04 | 1.01 | 0.99 | 0.97 | 0.94 |
Current Portion of Long-Term Debt | 5.2 | 2.39 | 2.55 | 2.55 | 4.99 | 13.25 |
Current Portion of Leases | 0.9 | 1.07 | 1.7 | 1.35 | 1.58 | 2.05 |
Other Current Liabilities | 7.89 | 7.34 | 8.28 | 9.5 | 99.1 | 7.69 |
Total Current Liabilities | 70.05 | 63.84 | 41.71 | 33.57 | 120 | 56.16 |
Long-Term Debt | 16.16 | 16.76 | 19.15 | 21.7 | 24.25 | 81.13 |
Long-Term Leases | 1.47 | 1.47 | 2.25 | 2.58 | 3.59 | 8.58 |
Other Long-Term Liabilities | 15.87 | 15.93 | 17.76 | 22.48 | 21.24 | 26.72 |
Total Long-Term Liabilities | 33.5 | 34.16 | 39.16 | 46.76 | 49.08 | 116.42 |
Total Liabilities | 103.55 | 98 | 80.87 | 80.33 | 169.08 | 172.58 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 | 9.66 |
Treasury Stock | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 | -0.02 |
Additional Paid-in Capital | 21.73 | 21.73 | 21.73 | 21.73 | 21.78 | 21.78 |
Retained Earnings | -7.11 | -4.63 | -9.8 | -2.05 | -37.97 | -23.08 |
Total Common Shareholders' Equity | 24.26 | 26.74 | 21.57 | 29.32 | -6.55 | 8.34 |
Minority Interest | - | - | - | - | -2.24 | 0 |
Shareholders' Equity | 24.26 | 26.74 | 21.57 | 29.32 | -8.79 | 8.34 |
Total Liabilities & Equity | 127.81 | 124.74 | 102.44 | 109.65 | 160.29 | 180.92 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 23.72 | 21.69 | 25.65 | 28.17 | 34.41 | 105 |
Net Cash (Debt) | -4.88 | 1.67 | -17.5 | -20.49 | -32.46 | -90.58 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.29 | 0.44 | -4.64 | -5.43 | -8.61 | -24.02 |
Book Value | 24.26 | 26.74 | 21.57 | 29.32 | -6.55 | 8.34 |
Book Value Per Share | 6.43 | 7.09 | 5.72 | 7.78 | -1.74 | 2.21 |
Tangible Book Value | 23.92 | 26.36 | 21.04 | 28.71 | -7.18 | 6.64 |
Tangible Book Value Per Share | 6.34 | 6.99 | 5.58 | 7.61 | -1.90 | 1.76 |