SCP Standard Capital Partners AG (ETR:VAD)
Germany flag Germany · Delayed Price · Currency is EUR
2.660
-0.080 (-2.92%)
At close: Sep 25, 2026

ETR:VAD Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
22.8922.994.1635.3819.742.58
Revenue Growth
-0.45%452.60%-88.24%79.56%-53.72%444.39%
Gross Profit
21.3821.981.9823.6614.9118.63
Operating Income
-1.75-0.72-2.87-3.6-7.92-1.88
Net Income
-1.89-0.91-3.39-3.62-7.88-2.13
Earnings Per Share
--0.03-0.13-0.14-0.38-0.10
EPS Growth
------

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
46.0351.5644.2929.0215.6414.08
Total Debt
43.1850.6759.836.3129.2512.91
Net Cash (Debt)
2.850.89-15.5-7.29-13.611.17
Net Cash Growth
221.07%-----
Net Cash Per Share
-0.03-0.61-0.29-0.650.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-11.2111.957.0814.3712.2
Capital Expenditures
--0-0.01-0.01-0.06-0.05
Free Cash Flow
-11.2111.947.0714.3112.15
Free Cash Flow Growth
--6.08%68.96%-50.61%17.75%35.15%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
93.44%95.63%47.64%66.88%75.68%43.76%
Operating Margin
-7.65%-3.15%-69.06%-10.17%-40.20%-4.42%
Pretax Margin
-8.25%-3.95%-81.58%-10.22%-40.43%-4.48%
Profit Margin
-8.25%-3.95%-81.58%-10.22%-39.99%-4.99%
FCF Margin
-48.78%286.99%19.97%72.61%28.54%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Forward PE
-35.3389.8689.8689.8617.79
P/FCF Ratio
-2.422.515.851.192.10
PS Ratio
3.971.187.191.170.860.60