SCP Standard Capital Partners AG (ETR:VAD)
Germany · Delayed Price · Currency is EUR 2.660
-0.080 (-2.92%)
At close: Sep 25, 2026
ETR:VAD Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 22.89 | 22.99 | 4.16 | 35.38 | 19.7 | 42.58 | |
Revenue Growth | 540.25% | 452.60% | -88.24% | 79.56% | -53.72% | 444.39% |
Cost of Revenue | 1.5 | 1.01 | 2.18 | 11.72 | 4.79 | 23.95 |
Gross Profit | 21.38 | 21.98 | 1.98 | 23.66 | 14.91 | 18.63 |
Selling, General & Admin | 1.64 | 1.75 | 2.36 | 3.63 | 4.77 | 4.28 |
Other Operating Expenses | -2.7 | -2.94 | 0.48 | 0.22 | 0.36 | -2.14 |
Operating Expenses | 23.13 | 22.71 | 4.85 | 27.26 | 22.84 | 20.52 |
Operating Income | -1.75 | -0.72 | -2.87 | -3.6 | -7.92 | -1.88 |
Interest Expense | - | -0 | -0.05 | -0.02 | -0.05 | -0.02 |
Interest & Investment Income | 0.05 | - | 0 | - | 0 | 0 |
Currency Exchange Gain (Loss) | 0.01 | 0.01 | -0.47 | - | - | - |
EBT Excluding Unusual Items | -1.69 | -0.72 | -3.39 | -3.62 | -7.97 | -1.91 |
Gain (Loss) on Sale of Assets | -0.19 | -0.19 | - | - | - | - |
Pretax Income | -1.89 | -0.91 | -3.39 | -3.62 | -7.97 | -1.91 |
Income Tax Expense | - | - | -0 | 0 | -0.01 | 0.03 |
Earnings From Continuing Operations | -1.89 | -0.91 | -3.39 | -3.62 | -7.95 | -1.93 |
Minority Interest in Earnings | - | - | - | - | 0.07 | -0.19 |
Net Income | -1.89 | -0.91 | -3.39 | -3.62 | -7.88 | -2.13 |
Net Income to Common | -1.89 | -0.91 | -3.39 | -3.62 | -7.88 | -2.13 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | - | 34 | 26 | 26 | 21 | 20 |
Shares Outstanding (Diluted) | - | 34 | 26 | 26 | 21 | 20 |
Shares Change | - | 33.59% | - | 22.39% | 2.09% | 21.00% |
EPS (Basic) | - | -0.03 | -0.13 | -0.14 | -0.38 | -0.10 |
EPS (Diluted) | - | -0.03 | -0.13 | -0.14 | -0.38 | -0.10 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 11.21 | 11.94 | 7.07 | 14.31 | 12.15 |
Free Cash Flow Per Share | - | 0.33 | 0.47 | 0.28 | 0.69 | 0.59 |
Gross Margin | 93.44% | 95.63% | 47.64% | 66.88% | 75.68% | 43.76% |
Operating Margin | -7.65% | -3.15% | -69.06% | -10.17% | -40.20% | -4.42% |
Profit Margin | -8.25% | -3.95% | -81.58% | -10.22% | -39.99% | -4.99% |
Free Cash Flow Margin | - | 48.78% | 286.99% | 19.97% | 72.61% | 28.54% |
EBITDA | -2.72 | -0.7 | -0.85 | 19.81 | 9.78 | 16.49 |
EBITDA Margin | -11.88% | -3.04% | -20.54% | 56.00% | 49.61% | 38.74% |
D&A For EBITDA | -0.97 | 0.03 | 2.02 | 23.41 | 17.7 | 18.38 |
EBIT | -1.75 | -0.72 | -2.87 | -3.6 | -7.92 | -1.88 |
EBIT Margin | -7.65% | -3.15% | -69.06% | -10.17% | -40.20% | -4.42% |