Net-Digital AG (ETR:VRL)

Germany · Delayed Price · Currency is EUR

16.90

-0.05 (-0.29%)

Aug 14, 2026, 5:35 PM CET

Net-Digital AG Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Revenue	15.87	15.87	13.2	10.59	9.28	9.13
Revenue Growth	20.27%	20.27%	24.57%	14.22%	1.61%	27.55%
Gross Profit	2.74	2.74	2.4	1.75	1.62	2.81
Operating Income	0.35	0.35	0.32	0.19	0.23	-5.28
Net Income	0.1	0.1	0.15	0.1	0.45	-4.76
Earnings Per Share	0.03	0.03	0.05	0.03	0.17	-1.85
EPS Growth	-37.64%	-37.64%	60.37%	-82.35%	-	-

Cash & Debt

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Cash & Investments	2.24	2.24	2.53	2.05	1.66	0.88
Total Debt	0.72	0.72	0.78	-	0.12	0.23
Net Cash (Debt)	1.52	1.52	1.75	2.05	1.54	0.65
Net Cash Growth	-13.04%	-13.04%	-14.38%	32.78%	137.43%	-71.83%
Net Cash Per Share	0.47	0.47	0.54	0.62	0.58	0.25

Cash Flow & CapEx

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Operating Cash Flow	0.97	0.97	1.45	-0.46	0.85	0.59
Capital Expenditures	-1.12	-1.12	-0.85	-0.56	-0.23	-0.31
Free Cash Flow	-0.14	-0.14	0.6	-1.03	0.63	0.29
Free Cash Flow Growth	-	-	-	-	117.81%	-

Margins

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec '23 Dec 31, 2023	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
Gross Margin	17.24%	17.24%	18.17%	16.52%	17.46%	30.74%
Operating Margin	2.22%	2.22%	2.41%	1.79%	2.51%	-57.89%
Pretax Margin	2.08%	2.08%	2.23%	1.50%	4.43%	-58.26%
Profit Margin	0.62%	0.62%	1.17%	0.94%	4.89%	-52.15%
FCF Margin	-0.91%	-0.91%	4.58%	-9.70%	6.75%	3.15%

Valuation

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Aug '26 Aug 15, 2026	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019
PE Ratio	-	75.34	52.80	92.00	18.79	-
P/FCF Ratio	-	-	13.51	-	13.89	12.54
PS Ratio	-	0.46	0.62	0.84	0.94	0.39