Net-Digital AG (ETR:VRL)
Germany · Delayed Price · Currency is EUR 17.80
+1.25 (7.55%)
Jul 24, 2026, 5:35 PM CET
Net-Digital AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Property Revenue | - | - | 9.8 | 10.7 | 0 |
Service and Other Revenue | 0.29 | 0.37 | 0.24 | 0.42 | - |
Revenue | 0.29 | 0.37 | 10.04 | 11.13 | 0 |
Revenue Growth (YoY) | -21.28% | -96.31% | -9.74% | - | - |
Property Expenses | 28.17 | 6.67 | 5.3 | 6.1 | - |
Total Property Expenses | 28.17 | 6.67 | 5.3 | 6.1 | - |
Property Taxes | 0 | 0 | -0 | -0.01 | - |
Gross Profit | -27.88 | -6.3 | 4.74 | 5.03 | 0 |
Selling, General & Admin | 3.91 | 3.41 | 3.16 | 2.95 | 0.02 |
Depreciation & Amortization Expenses | 0.6 | 1.29 | 1.01 | 0.92 | 0 |
Operating Income | -32.39 | -11 | 0.57 | 1.15 | -0.02 |
Interest Income | 0.01 | 0.01 | 0 | 0 | 0 |
Interest Expense | -0 | -0 | -0.01 | -0 | - |
Total Non-Operating Income (Expense) | 0.01 | 0 | -0.01 | -0 | 0 |
Pretax Income | -32.38 | -11 | 0.56 | 1.15 | -0.02 |
Provision for Income Taxes | 0.72 | 0.78 | 0.3 | 0.35 | - |
Net Income | 2.88 | -1.98 | -1.08 | -0.4 | -0.18 |
Minority Interest in Earnings | 0 | 0 | -0 | -0.01 | - |
Net Income to Common | 2.88 | -1.98 | -1.08 | -0.4 | 0.18 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 2 | 2 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 1 | 1 |
Shares Change (YoY) | - | 49.65% | - | - | - |
EPS (Basic) | 1.34 | -0.93 | -0.75 | -0.29 | -0.31 |
EPS (Diluted) | 1.34 | -0.93 | -0.75 | -0.29 | -0.31 |
EPS Growth | - | - | - | - | - |
Free Cash Flow | 0.95 | -0.89 | -0.23 | 0.23 | 0 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | 0.44 | -0.42 | -0.16 | 0.16 | - |
Gross Margin | -9569.44% | -1702.49% | 47.22% | 45.22% | - |
Operating Margin | -11116.70% | -2973.11% | 5.68% | 10.36% | - |
Profit Margin | 988.75% | -535.29% | -10.75% | -3.63% | - |
FCF Margin | 324.66% | -241.48% | -2.26% | 2.04% | - |
EBITDA | -31.81 | -9.71 | 1.58 | 2.08 | -0.02 |
EBITDA Margin | -10918.10% | -2624.63% | 15.71% | 18.67% | - |
EBIT | -32.39 | -11 | 0.57 | 1.15 | -0.02 |
EBIT Margin | -11116.70% | -2973.11% | 5.68% | 10.36% | - |
Effective Tax Rate | -2.22% | -7.06% | 52.54% | 30.36% | 0.00% |