WashTec AG (ETR:WSU)
38.70
+0.90 (2.38%)
Jul 28, 2026, 2:42 PM CET
WashTec AG Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 13.81 | 17.54 | 19.51 | 16.67 | 14.22 | 18.09 |
Cash & Short-Term Investments | 13.81 | 17.54 | 19.51 | 16.67 | 14.22 | 18.09 |
Cash Growth | -12.78% | -10.09% | 17.03% | 17.29% | -21.40% | -8.99% |
Accounts Receivable | 72.22 | 75.88 | 76.33 | 67.42 | 78.8 | 67.24 |
Other Receivables | 8.84 | 11.29 | 7.62 | 17.42 | 16.03 | 18.7 |
Total Trade Receivables | 81.06 | 87.16 | 83.94 | 84.83 | 94.83 | 85.94 |
Inventory | 71.63 | 59.3 | 55.07 | 54.77 | 71.65 | 57.08 |
Other Current Assets | 6.69 | 4.23 | 4.23 | 3.81 | 3.74 | 3.45 |
Total Current Assets | 173.19 | 168.24 | 162.75 | 160.08 | 184.43 | 164.56 |
Net Property, Plant & Equipment | 57.08 | 55 | 54.8 | 52.14 | 42.61 | 44.24 |
Other Intangible Assets | 10.81 | 10.96 | 10.37 | 7.45 | 7.03 | 6.21 |
Goodwill | 43.81 | 43.8 | 43.88 | 43.29 | 42.31 | 42.31 |
Long-Term Investments | 0.39 | 0.39 | 0.42 | 0.2 | 0.28 | 0.2 |
Other Long-Term Assets | 7.96 | 8.19 | 7.46 | 8.15 | 7.82 | 9.48 |
Total Assets | 293.25 | 286.59 | 279.68 | 271.31 | 284.48 | 267 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 25.76 | 24.7 | 19.58 | 23.95 | 22.71 | 16.12 |
Current Portion of Long-Term Debt | 40.76 | 45.28 | 40.44 | 33.92 | 41.36 | - |
Current Portion of Leases | 10.25 | 10.01 | 9.06 | 7.86 | 7.94 | 7.44 |
Unearned Revenue | 36.67 | 30.58 | 30.4 | 27.8 | 34.63 | 33.59 |
Other Current Liabilities | 67.3 | 64.82 | 60.74 | 61.28 | 62.8 | 66.08 |
Total Current Liabilities | 180.75 | 175.38 | 160.21 | 154.8 | 169.44 | 123.24 |
Long-Term Debt | 1.59 | 1.81 | 3.49 | 5.2 | 0 | 13.55 |
Long-Term Leases | 14.63 | 12.62 | 12.77 | 11.58 | 10.17 | 12.8 |
Other Long-Term Liabilities | 14.2 | 14.81 | 14.7 | 13.96 | 16.76 | 18.97 |
Total Long-Term Liabilities | 30.41 | 29.24 | 30.96 | 30.74 | 26.92 | 45.32 |
Total Liabilities | 211.15 | 204.62 | 191.17 | 185.54 | 196.36 | 168.56 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 40 | 40 | 40 | 40 | 40 | 40 |
Treasury Stock | -17.99 | -14.69 | -13.18 | -13.18 | -13.18 | -13.18 |
Additional Paid-in Capital | 36.46 | 36.46 | 36.46 | 36.46 | 36.46 | 36.46 |
Accumulated Other Comprehensive Income | -5.06 | -6.28 | -2.68 | -3.83 | -2.94 | -5.07 |
Retained Earnings | 28.68 | 26.47 | 27.9 | 26.31 | 27.78 | 40.24 |
Shareholders' Equity | 82.1 | 81.97 | 88.51 | 85.77 | 88.13 | 98.45 |
Total Liabilities & Equity | 293.25 | 286.59 | 279.68 | 271.31 | 284.48 | 267 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 67.22 | 69.72 | 65.77 | 58.56 | 59.46 | 33.79 |
Net Cash (Debt) | -53.41 | -52.17 | -46.25 | -41.89 | -45.25 | -15.71 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -4.00 | -3.90 | -3.46 | -3.13 | -3.38 | -1.17 |
Book Value | 82.1 | 81.97 | 88.51 | 85.77 | 88.13 | 98.45 |
Book Value Per Share | 6.14 | 6.13 | 6.61 | 6.41 | 6.59 | 7.36 |
Tangible Book Value | 27.47 | 27.2 | 34.26 | 35.03 | 38.78 | 49.92 |
Tangible Book Value Per Share | 2.06 | 2.03 | 2.56 | 2.62 | 2.90 | 3.73 |