WashTec AG (ETR:WSU)
Germany · Delayed Price · Currency is EUR 38.40
+0.60 (1.59%)
Jul 28, 2026, 1:17 PM CET
WashTec AG Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 501.13 | 498.62 | 476.89 | 489.47 | 482.24 | 430.53 | |
Revenue Growth | 3.33% | 4.56% | -2.57% | 1.50% | 12.01% | 13.69% |
Cost of Revenue | 345.26 | 342.42 | 329.22 | 352.93 | 352.83 | 303.8 |
Gross Profit | 155.87 | 156.19 | 147.67 | 136.53 | 129.41 | 126.73 |
Selling, General & Admin | 92.92 | 92.76 | 84.47 | 81.02 | 79.26 | 72 |
Research & Development | 14.39 | 14.25 | 16.51 | 14.15 | 14.15 | 12.96 |
Other Operating Expenses | 0.74 | 0.27 | 1.19 | -0.53 | -2.01 | -3.93 |
Total Operating Expenses | 108.05 | 107.28 | 102.16 | 94.65 | 91.41 | 81.04 |
Operating Income | 47.82 | 48.92 | 45.5 | 41.89 | 38.01 | 45.69 |
Interest Income | 0.4 | 0.33 | 0.47 | 0.21 | 0.53 | 0.07 |
Interest Expense | 2.81 | 2.8 | 3.62 | 3.69 | 1.28 | 0.97 |
Total Non-Operating Income (Expense) | 3.21 | 3.13 | 4.09 | 3.9 | 1.8 | 1.04 |
Pretax Income | 45.4 | 46.45 | 42.35 | 38.41 | 37.26 | 44.79 |
Provision for Income Taxes | 15.44 | 15.77 | 11.32 | 10.44 | 10.91 | 13.72 |
Net Income | 29.96 | 30.69 | 31.03 | 27.97 | 26.36 | 31.08 |
Net Income to Common | 29.96 | 30.69 | 31.03 | 27.97 | 26.36 | 31.08 |
Net Income Growth | -2.89% | -1.09% | 10.92% | 6.13% | -15.20% | 133.63% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | -0.15% | -0.02% | - | - | - | - |
EPS (Basic) | 2.24 | 2.29 | 2.32 | 2.09 | 1.97 | 2.32 |
EPS (Diluted) | 2.24 | 2.29 | 2.32 | 2.09 | 1.97 | 2.32 |
EPS Growth | -2.61% | -1.29% | 11.00% | 6.09% | -15.09% | 134.34% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 31.84 | 41.37 | 41.34 | 47.08 | 15.22 | 41.4 |
Free Cash Flow Growth | -33.77% | 0.07% | -12.21% | 209.43% | -63.24% | -0.51% |
Free Cash Flow Per Share | 2.38 | 3.09 | 3.09 | 3.52 | 1.14 | 3.09 |
Dividends Per Share | 2.500 | 2.500 | 2.400 | 2.200 | 2.200 | 2.100 |
Dividend Growth | 4.17% | 4.17% | 9.09% | 0% | 4.76% | 112.12% |
Gross Margin | 31.10% | 31.33% | 30.96% | 27.89% | 26.84% | 29.44% |
Operating Margin | 9.54% | 9.81% | 9.54% | 8.56% | 7.88% | 10.61% |
Profit Margin | 5.98% | 6.15% | 6.51% | 5.71% | 5.47% | 7.22% |
FCF Margin | 6.35% | 8.30% | 8.67% | 9.62% | 3.16% | 9.62% |
EBITDA | 64.26 | 65.05 | 60.1 | 56.58 | 52.7 | 60.2 |
EBITDA Margin | 12.82% | 13.05% | 12.60% | 11.56% | 10.93% | 13.98% |
EBIT | 47.82 | 48.92 | 45.5 | 41.89 | 38.01 | 45.69 |
EBIT Margin | 9.54% | 9.81% | 9.54% | 8.56% | 7.88% | 10.61% |
Effective Tax Rate | 34.00% | 33.94% | 26.74% | 27.18% | 29.28% | 30.62% |