Wüstenrot & Württembergische AG (ETR:WUW)
Germany · Delayed Price · Currency is EUR 14.18
+0.06 (0.42%)
Aug 27, 2026, 11:16 AM CET
ETR:WUW Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Premiums & Annuity Revenue | 4,362 | 4,269 | 4,064 | 3,801 | 3,463 | 4,638 |
Total Interest & Dividend Income | 504 | 868 | 548 | 572 | 1,602 | 1,532 |
Gain (Loss) on Sale of Investments | 819 | -21 | 97 | 183 | -167.28 | 1,125 |
Other Revenue | 109 | 683 | 671 | 744 | -304.98 | 571.23 |
| 5,794 | 5,799 | 5,380 | 5,300 | 4,593 | 7,866 | |
Revenue Growth | 2.95% | 7.79% | 1.51% | 15.40% | -41.61% | 11.34% |
Policy Benefits | 3,969 | 3,837 | 4,081 | 3,679 | 3,154 | 5,150 |
Policy Acquisition & Underwriting Costs | 210 | 220 | 217 | 312 | 323.93 | 819.46 |
Depreciation & Amortization | 86 | 76 | 72 | 83 | 75.61 | 73.3 |
Selling, General & Administrative | -249 | -264 | -237 | -196 | -213.86 | 349.08 |
Other Operating Expenses | -25 | -52 | -85 | -49 | -163.29 | -60.26 |
Total Operating Expenses | 4,739 | 4,554 | 4,708 | 4,486 | 3,826 | 6,942 |
Operating Income | 1,055 | 1,245 | 672 | 814 | 766.92 | 924.03 |
Interest Expense | -728 | -707 | -610 | -468 | -357.78 | -430.56 |
Currency Exchange Gain (Loss) | -66 | -314 | -11 | -158 | -112.92 | -6.54 |
EBT Excluding Unusual Items | 261 | 224 | 51 | 188 | 296.22 | 486.94 |
Gain (Loss) on Sale of Assets | 1 | 4 | 13 | 14 | 21.04 | -0.32 |
Asset Writedown | -16 | -16 | -38 | - | - | -5.96 |
Pretax Income | 246 | 212 | 26 | 202 | 317.25 | 480.66 |
Income Tax Expense | 111 | 91 | -9 | 61 | 79.6 | 128.51 |
Earnings From Continuing Ops. | 135 | 121 | 35 | 141 | 237.66 | 352.15 |
Minority Interest in Earnings | - | - | -2 | -2 | -2.24 | -1.63 |
Net Income | 135 | 121 | 33 | 139 | 235.42 | 350.53 |
Net Income to Common | 135 | 121 | 33 | 139 | 235.42 | 350.53 |
Net Income Growth | -2.17% | 266.67% | -76.26% | -40.96% | -32.84% | 66.99% |
Shares Outstanding (Basic) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Outstanding (Diluted) | 94 | 94 | 94 | 94 | 94 | 94 |
Shares Change | 0.08% | 0.06% | -0.05% | 0.01% | -0.08% | 0.06% |
EPS (Basic) | 1.44 | 1.29 | 0.35 | 1.48 | 2.51 | 3.74 |
EPS (Diluted) | 1.44 | 1.29 | 0.35 | 1.48 | 2.51 | 3.74 |
EPS Growth | -2.25% | 266.43% | -76.25% | -40.96% | -32.78% | 66.89% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 528 | 940 | 265 | -178 | -2,357 | -912.94 |
Free Cash Flow Per Share | 5.63 | 10.03 | 2.83 | -1.90 | -25.15 | -9.73 |
Dividend Per Share | 0.650 | 0.650 | 0.650 | 0.650 | 0.650 | 0.650 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Operating Margin | 18.21% | 21.47% | 12.49% | 15.36% | 16.70% | 11.75% |
Profit Margin | 2.33% | 2.09% | 0.61% | 2.62% | 5.13% | 4.46% |
Free Cash Flow Margin | 9.11% | 16.21% | 4.93% | -3.36% | -51.32% | -11.61% |
EBITDA | 1,116 | 1,296 | 722 | 871 | 824.84 | 1,024 |
EBITDA Margin | 19.26% | 22.35% | 13.42% | 16.43% | 17.96% | 13.01% |
D&A For EBITDA | 61 | 51 | 50 | 57 | 57.92 | 99.59 |
EBIT | 1,055 | 1,245 | 672 | 814 | 766.92 | 924.03 |
EBIT Margin | 18.21% | 21.47% | 12.49% | 15.36% | 16.70% | 11.75% |
Effective Tax Rate | 45.12% | 42.93% | - | 30.20% | 25.09% | 26.73% |