Daiichi Koutsu Sangyo Co.,Ltd. (FKSE:9035)
Japan · Delayed Price · Currency is JPY 743.00
+4.00 (0.54%)
At close: Aug 13, 2026
Daiichi Koutsu Sangyo Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 116,739 | 112,482 | 99,459 | 100,711 | 98,972 | 92,805 | |
Revenue Growth | 16.94% | 13.09% | -1.24% | 1.76% | 6.64% | 17.85% |
Cost of Revenue | 99,381 | 96,148 | 84,212 | 86,006 | 84,730 | 80,748 |
Gross Profit | 17,358 | 16,334 | 15,247 | 14,705 | 14,242 | 12,057 |
Selling, General & Admin | 11,620 | 11,366 | 10,956 | 10,649 | 10,090 | 10,237 |
Amortization of Goodwill & Intangibles | 33 | 33 | 55 | 66 | 90 | 140 |
Other Operating Expenses | 822 | 822 | 701 | 601 | 672 | 730 |
Operating Expenses | 13,035 | 12,781 | 12,246 | 11,674 | 11,638 | 11,896 |
Operating Income | 4,323 | 3,553 | 3,001 | 3,031 | 2,604 | 161 |
Interest Expense | -1,356 | -1,319 | -1,046 | -1,006 | -973 | -991 |
Interest & Investment Income | 19 | 19 | 10 | 7 | 6 | 8 |
Earnings From Equity Investments | -74 | -171 | -275 | -201 | -13 | 141 |
Other Non Operating Income (Expenses) | 2,002 | 1,976 | 2,319 | 2,176 | 2,588 | 2,319 |
EBT Excluding Unusual Items | 4,914 | 4,058 | 4,009 | 4,007 | 4,212 | 1,638 |
Gain (Loss) on Sale of Investments | 254 | 254 | -124 | -19 | -6 | -104 |
Gain (Loss) on Sale of Assets | 362 | 307 | -147 | -2,150 | -362 | -372 |
Asset Writedown | -1,199 | -1,199 | -698 | -97 | -320 | -117 |
Legal Settlements | - | - | -139 | - | - | - |
Other Unusual Items | 106 | 106 | 258 | 78 | 40 | -1,575 |
Pretax Income | 4,437 | 3,526 | 3,159 | 1,819 | 3,564 | -530 |
Income Tax Expense | 1,666 | 1,442 | 1,384 | 883 | 1,401 | 295 |
Earnings From Continuing Operations | 2,771 | 2,084 | 1,775 | 936 | 2,163 | -825 |
Minority Interest in Earnings | -20 | -19 | -19 | -17 | -13 | -17 |
Net Income | 2,751 | 2,065 | 1,756 | 919 | 2,150 | -842 |
Net Income to Common | 2,751 | 2,065 | 1,756 | 919 | 2,150 | -842 |
Net Income Growth | 70.13% | 17.60% | 91.08% | -57.26% | - | - |
Shares Outstanding (Basic) | 35 | 35 | 34 | 34 | 34 | 34 |
Shares Outstanding (Diluted) | 35 | 35 | 34 | 34 | 34 | 34 |
Shares Change | 2.10% | 1.48% | 0.11% | - | - | - |
EPS (Basic) | 79.00 | 59.69 | 51.51 | 26.99 | 63.14 | -24.73 |
EPS (Diluted) | 79.00 | 59.69 | 51.51 | 26.99 | 63.14 | -24.73 |
EPS Growth | 66.62% | 15.88% | 90.87% | -57.26% | - | - |
Free Cash Flow | - | -3,477 | -8,452 | -1,668 | -1,426 | 9,418 |
Free Cash Flow Per Share | - | -100.51 | -247.93 | -48.98 | -41.88 | 276.57 |
Dividend Per Share | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 | 25.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 14.87% | 14.52% | 15.33% | 14.60% | 14.39% | 12.99% |
Operating Margin | 3.70% | 3.16% | 3.02% | 3.01% | 2.63% | 0.17% |
Profit Margin | 2.36% | 1.84% | 1.77% | 0.91% | 2.17% | -0.91% |
Free Cash Flow Margin | - | -3.09% | -8.50% | -1.66% | -1.44% | 10.15% |
EBITDA | 7,971 | 7,170 | 6,494 | 6,513 | 6,080 | 4,030 |
EBITDA Margin | 6.83% | 6.37% | 6.53% | 6.47% | 6.14% | 4.34% |
D&A For EBITDA | 3,648 | 3,617 | 3,493 | 3,482 | 3,476 | 3,869 |
EBIT | 4,323 | 3,553 | 3,001 | 3,031 | 2,604 | 161 |
EBIT Margin | 3.70% | 3.16% | 3.02% | 3.01% | 2.63% | 0.17% |
Effective Tax Rate | 37.55% | 40.90% | 43.81% | 48.54% | 39.31% | - |
Advertising Expenses | - | 1,264 | 1,311 | 1,256 | 987 | 1,008 |