JOYY Inc. (FRA:0YYA)
Germany · Delayed Price · Currency is EUR 65.50
+3.00 (4.80%)
Last updated: Aug 26, 2026, 12:28 PM CET
JOYY Inc. Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 2,107 | 1,972 | 2,111 | 2,099 | 2,226 | 2,477 |
Other Revenue | 161.19 | 151.86 | 126.75 | 168.62 | 186 | 142.26 |
| 2,269 | 2,124 | 2,238 | 2,268 | 2,412 | 2,619 | |
Revenue Growth | 7.51% | -5.07% | -1.33% | -5.96% | -7.92% | 36.54% |
Cost of Revenue | 1,479 | 1,362 | 1,432 | 1,455 | 1,559 | 1,781 |
Gross Profit | 789.66 | 762.63 | 806.2 | 813.03 | 852.13 | 837.9 |
Selling, General & Admin | 506.48 | 473.64 | 508.57 | 492.24 | 542.26 | 690.14 |
Research & Development | 218.63 | 226.92 | 256.02 | 295.5 | 261.81 | 279.78 |
Other Operating Expenses | -2.72 | -2.32 | -6.06 | -9.71 | -17.51 | -20.38 |
Operating Expenses | 722.39 | 698.23 | 758.54 | 778.04 | 786.56 | 949.54 |
Operating Income | 67.28 | 64.4 | 47.67 | 34.99 | 65.57 | -111.64 |
Interest Expense | -0.41 | -0.52 | -4.85 | -12.42 | -16.77 | -18.48 |
Interest & Investment Income | 161.66 | 162.61 | 175.56 | 185.21 | 93.15 | 91.23 |
Earnings From Equity Investments | 61.94 | 11.61 | -1.64 | 3.3 | -498.43 | -26.22 |
Currency Exchange Gain (Loss) | -41.6 | -14.11 | 0.76 | -2.91 | 11.67 | -13.38 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -0.38 |
EBT Excluding Unusual Items | 248.88 | 223.99 | 217.5 | 208.18 | -344.82 | -78.86 |
Impairment of Goodwill | - | - | -454.94 | - | -14.83 | - |
Gain (Loss) on Sale of Investments | -12.93 | 12.32 | 6.64 | 87.28 | 428.42 | -39.2 |
Gain (Loss) on Sale of Assets | -1,876 | - | 1.64 | -6.18 | - | 4.96 |
Asset Writedown | -8.58 | -8.58 | - | - | - | - |
Other Unusual Items | -1.39 | -1.39 | -1.39 | 47.54 | 57.95 | 0.06 |
Pretax Income | -1,650 | 226.34 | -230.54 | 336.81 | 126.72 | -113.04 |
Income Tax Expense | 19.84 | 16.43 | 13.49 | 18.86 | 34.58 | 25.75 |
Earnings From Continuing Operations | -1,670 | 209.91 | -244.03 | 317.95 | 92.14 | -138.79 |
Earnings From Discontinued Operations | 1,876 | 1,876 | - | - | - | 35.57 |
Net Income to Company | 205.9 | 2,086 | -244.03 | 317.95 | 92.14 | -103.22 |
Minority Interest in Earnings | 11.46 | 11.21 | 96.4 | 29.4 | 27.32 | 13.69 |
Net Income | 217.36 | 2,097 | -147.62 | 347.35 | 119.47 | -89.53 |
Net Income to Common | 217.36 | 2,097 | -147.62 | 347.35 | 119.47 | -89.53 |
Net Income Growth | -87.49% | - | - | 190.75% | - | - |
Shares Outstanding (Basic) | 53 | 53 | 58 | 65 | 72 | 78 |
Shares Outstanding (Diluted) | 53 | 53 | 58 | 73 | 82 | 78 |
Shares Change | -1.63% | -8.00% | -20.86% | -11.09% | 5.34% | -2.39% |
EPS (Basic) | 4.14 | 39.86 | -2.55 | 5.31 | 1.66 | -1.15 |
EPS (Diluted) | 4.14 | 39.42 | -2.60 | 4.87 | 1.59 | -1.15 |
EPS Growth | -87.11% | - | - | 205.18% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 159.21 | 224.94 | 214.01 | 247.47 | 139.6 |
Free Cash Flow Per Share | - | 2.99 | 3.88 | 2.93 | 3.01 | 1.79 |
Dividend Per Share | 1.916 | 3.786 | - | - | 2.040 | 2.040 |
Dividend Growth | - | - | - | - | 0% | - |
Gross Margin | 34.81% | 35.90% | 36.03% | 35.85% | 35.34% | 31.99% |
Operating Margin | 2.97% | 3.03% | 2.13% | 1.54% | 2.72% | -4.26% |
Profit Margin | 9.58% | 98.72% | -6.60% | 15.32% | 4.95% | -3.42% |
Free Cash Flow Margin | - | 7.50% | 10.05% | 9.44% | 10.26% | 5.33% |
EBITDA | 161.52 | 157.53 | 138.57 | 154.95 | 214.17 | 64.28 |
EBITDA Margin | 7.12% | 7.42% | 6.19% | 6.83% | 8.88% | 2.45% |
D&A For EBITDA | 94.25 | 93.13 | 90.91 | 119.96 | 148.6 | 175.92 |
EBIT | 67.28 | 64.4 | 47.67 | 34.99 | 65.57 | -111.64 |
EBIT Margin | 2.97% | 3.03% | 2.13% | 1.54% | 2.72% | -4.26% |
Effective Tax Rate | - | 7.26% | - | 5.60% | 27.28% | - |
Revenue as Reported | 2,269 | 2,124 | 2,238 | 2,268 | 2,412 | 2,619 |