123fahrschule SE (FRA:123F)
Germany · Delayed Price · Currency is EUR 2.360
0.00 (0.00%)
Last updated: Aug 10, 2026, 9:41 AM CET
123fahrschule SE Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Assets
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 0.41 | 0.45 | 0.74 | 0.33 | 3.16 |
Cash & Short-Term Investments | 0.41 | 0.45 | 0.74 | 0.33 | 3.16 |
Cash Growth | -8.46% | -40.05% | 122.52% | -89.42% | 9218.02% |
Receivables | 3.19 | 2.78 | 2.99 | 3.51 | 0.52 |
Inventory | 0.24 | 0.25 | - | - | - |
Other Current Assets | 0.94 | 2.34 | 3.01 | 2.31 | 1.76 |
Total Current Assets | 4.78 | 5.82 | 6.74 | 6.16 | 5.44 |
Property, Plant & Equipment | 3.66 | 3.66 | 4.3 | 4.46 | 1.55 |
Long-Term Investments | 0 | 0 | 0 | 0 | - |
Goodwill | 5.41 | 7.08 | 8.7 | 9.21 | 8.18 |
Other Intangible Assets | 3.4 | 3.44 | 2.6 | 1.71 | 1.04 |
Long-Term Deferred Tax Assets | - | - | 3.52 | 3 | 1.64 |
Other Long-Term Assets | 0.61 | 0.29 | 0.43 | 0.23 | 0.07 |
Total Assets | 17.85 | 20.29 | 26.3 | 24.77 | 17.91 |
Liabilities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 0.81 | 1.03 | 0.65 | 1.12 | 0.14 |
Accrued Expenses | 0.82 | 0.78 | 0.87 | 0.93 | 0.04 |
Current Portion of Long-Term Debt | 1.12 | - | - | - | - |
Current Income Taxes Payable | - | - | - | - | 0.47 |
Current Unearned Revenue | 3.28 | 2.98 | 2.12 | - | - |
Other Current Liabilities | - | - | - | - | 0.09 |
Total Current Liabilities | 6.03 | 4.79 | 3.63 | 2.05 | 0.75 |
Long-Term Debt | 4.84 | 1.78 | 2.43 | 2.16 | 0.07 |
Long-Term Unearned Revenue | - | - | - | 1.28 | 0.98 |
Long-Term Deferred Tax Liabilities | - | 0.21 | - | - | - |
Other Long-Term Liabilities | 2.17 | 2.16 | 3.82 | 2.43 | 0.31 |
Total Liabilities | 13.04 | 8.94 | 9.89 | 7.93 | 2.11 |
Shareholders' Equity
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 5.56 | 5.56 | 4.88 | 3.11 | 2.42 |
Retained Earnings | -27.54 | -20.99 | -13.96 | -10.06 | -5.68 |
Comprehensive Income & Other | 26.79 | 26.79 | 25.5 | 23.79 | 19.06 |
Shareholders' Equity | 4.81 | 11.35 | 16.41 | 16.84 | 15.8 |
Total Liabilities & Equity | 17.85 | 20.29 | 26.3 | 24.77 | 17.91 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 5.96 | 1.78 | 2.43 | 2.16 | 0.07 |
Net Cash (Debt) | -5.55 | -1.34 | -1.69 | -1.83 | 3.1 |
Net Cash Growth | - | - | - | - | 9105.38% |
Net Cash Per Share | -1.00 | -0.24 | -0.35 | -0.59 | 1.28 |
Filing Date Shares Outstanding | 5.56 | 5.56 | 4.88 | 3.11 | 2.42 |
Total Common Shares Outstanding | 5.56 | 5.56 | 4.88 | 3.11 | 2.42 |
Working Capital | -1.25 | 1.02 | 3.11 | 4.11 | 4.7 |
Book Value Per Share | 0.86 | 2.04 | 3.37 | 5.42 | 6.53 |
Tangible Book Value | -4 | 0.83 | 5.11 | 5.91 | 6.59 |
Tangible Book Value Per Share | -0.72 | 0.15 | 1.05 | 1.90 | 2.72 |
Machinery | 8.53 | 7.32 | 7.06 | 6.36 | 2.28 |