RLX Technology Inc. (FRA:3CM)
Germany · Delayed Price · Currency is EUR 1.520
0.00 (0.00%)
At close: Aug 26, 2026
RLX Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,501 | 3,617 | 2,445 | 1,244 | 5,280 | 8,521 | |
Revenue Growth | 54.25% | 47.97% | 96.50% | -76.44% | -38.03% | 123.08% |
Cost of Revenue | 2,929 | 2,434 | 1,718 | 856.33 | 2,975 | 4,849 |
Gross Profit | 1,573 | 1,184 | 726.52 | 387.71 | 2,305 | 3,672 |
Selling, General & Admin | 851.87 | 724.04 | 745.35 | 711.74 | 924.61 | 1,193 |
Research & Development | 133.62 | 131.01 | 88.31 | 172.69 | 317.11 | 179.91 |
Operating Expenses | 985.49 | 855.05 | 833.66 | 884.42 | 1,242 | 1,373 |
Operating Income | 587.18 | 328.56 | -107.15 | -496.71 | 1,063 | 2,299 |
Interest & Investment Income | 539.79 | 612.04 | 666.02 | 873.58 | 317.26 | 166.64 |
Other Non Operating Income (Expenses) | 14.78 | 112.77 | 99.92 | 214.87 | 403.64 | 194.21 |
EBT Excluding Unusual Items | 1,142 | 1,053 | 658.8 | 591.74 | 1,784 | 2,660 |
Gain (Loss) on Sale of Investments | - | - | - | - | -4 | - |
Pretax Income | 1,142 | 1,053 | 658.8 | 591.74 | 1,780 | 2,660 |
Income Tax Expense | 132.44 | 118.99 | 94.46 | 50.76 | 371.58 | 631.43 |
Earnings From Continuing Operations | 1,009 | 934.38 | 564.34 | 540.99 | 1,409 | 2,028 |
Minority Interest in Earnings | -24.71 | -12.51 | -12.51 | -6.66 | 32.49 | -3.41 |
Net Income | 984.59 | 921.87 | 551.84 | 534.33 | 1,441 | 2,025 |
Net Income to Common | 984.59 | 921.87 | 551.84 | 534.33 | 1,441 | 2,025 |
Net Income Growth | 35.48% | 67.05% | 3.28% | -62.92% | -28.82% | - |
Shares Outstanding (Basic) | 1,226 | 1,224 | 1,232 | 1,311 | 1,320 | 1,401 |
Shares Outstanding (Diluted) | 1,226 | 1,224 | 1,289 | 1,340 | 1,328 | 1,410 |
Shares Change | -5.54% | -5.04% | -3.84% | 0.93% | -5.79% | -1.89% |
EPS (Basic) | 0.80 | 0.75 | 0.45 | 0.41 | 1.09 | 1.44 |
EPS (Diluted) | 0.75 | 0.70 | 0.43 | 0.40 | 1.08 | 1.44 |
EPS Growth | 33.85% | 63.04% | 7.27% | -63.23% | -24.44% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 417.97 | 986.82 | 844.26 | 170.48 | 448.19 | 1,669 |
Free Cash Flow Per Share | 0.34 | 0.81 | 0.66 | 0.13 | 0.34 | 1.18 |
Dividend Per Share | 0.698 | 0.769 | 0.073 | 0.071 | - | - |
Dividend Growth | - | 953.97% | 2.96% | - | - | - |
Gross Margin | 34.94% | 32.72% | 29.72% | 31.17% | 43.66% | 43.09% |
Operating Margin | 13.05% | 9.08% | -4.38% | -39.93% | 20.14% | 26.98% |
Profit Margin | 21.87% | 25.49% | 22.57% | 42.95% | 27.30% | 23.76% |
Free Cash Flow Margin | 9.29% | 27.28% | 34.54% | 13.70% | 8.49% | 19.59% |
EBITDA | 657.5 | 388.86 | -66.9 | -450.2 | 1,145 | 2,344 |
EBITDA Margin | 14.61% | 10.75% | -2.74% | -36.19% | 21.68% | 27.51% |
D&A For EBITDA | 70.32 | 60.3 | 40.25 | 46.51 | 81.41 | 45.64 |
EBIT | 587.18 | 328.56 | -107.15 | -496.71 | 1,063 | 2,299 |
EBIT Margin | 13.05% | 9.08% | -4.38% | -39.93% | 20.14% | 26.98% |
Effective Tax Rate | 11.60% | 11.30% | 14.34% | 8.58% | 20.87% | 23.74% |
Advertising Expenses | - | 19.91 | 15.01 | 31.9 | 57.95 | 192.54 |