Conrad Asia Energy Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	5.17	4.11	4.51	18.96	1.44	1.4
Trading Asset Securities	0.01	0.02	0.17	0.18	0.24	0.33
Cash & Short-Term Investments	5.18	4.13	4.68	19.14	1.68	1.73
Cash Growth	-41.62%	-11.77%	-75.55%	1039.42%	-3.07%	-
Other Receivables	0.1	0.11	0.42	0.24	0.06	19.44
Receivables	0.1	0.11	0.42	0.24	0.06	19.44
Prepaid Expenses	1.23	0.27	0.35	0.18	0.06	0.07
Total Current Assets	6.5	4.51	5.44	19.55	1.8	21.24
Property, Plant & Equipment	29.12	28.79	27.4	22.77	24.59	26.61
Other Long-Term Assets	3.25	3.2	3.17	0.23	0.22	0.15
Total Assets	38.86	36.49	36.01	42.55	26.61	48
Accounts Payable	0.2	0.15	0.52	0.19	-	0.16
Accrued Expenses	0.64	0.63	1.07	0.25	-	0
Short-Term Debt	-	-	-	-	4.19	-
Current Portion of Leases	0.16	0.19	0.15	0.21	0.08	0.06
Current Unearned Revenue	0.08	0.08	0.08	0.08	0.25	0.16
Other Current Liabilities	0.15	0.72	3.09	4.3	3.8	19.97
Total Current Liabilities	1.23	1.77	4.91	5.02	8.32	20.34
Long-Term Leases	-	0.07	0.13	0.14	0.11	0.2
Total Liabilities	1.23	1.83	5.04	5.17	8.43	20.54
Common Stock	86.83	81.25	70.12	67.88	34.63	33.77
Retained Earnings	-50.37	-47.96	-43.31	-34.54	-16.45	-6.31
Comprehensive Income & Other	1.18	1.37	4.16	4.04	-	-
Shareholders' Equity	37.64	34.66	30.97	37.38	18.18	27.46
Total Liabilities & Equity	38.86	36.49	36.01	42.55	26.61	48
Total Debt	0.16	0.26	0.28	0.35	4.38	0.25
Net Cash (Debt)	5.01	3.87	4.39	18.79	-2.7	1.48
Net Cash Growth	-40.76%	-11.93%	-76.61%	-	-	-
Net Cash Per Share	0.03	0.02	0.03	0.14	-0.02	-
Filing Date Shares Outstanding	193.07	179.23	178.41	159.4	122.42	-
Total Common Shares Outstanding	193.07	179.23	161.72	159.4	122.42	-
Working Capital	5.27	2.74	0.53	14.53	-6.52	0.9
Book Value Per Share	0.19	0.19	0.19	0.23	0.15	-
Tangible Book Value	37.64	34.66	30.97	37.38	18.18	27.46
Tangible Book Value Per Share	0.19	0.19	0.19	0.23	0.15	-
Machinery	0.25	0.25	0.24	0.24	0.18	0.18

Source: S&P Global Market Intelligence. Standard template. Financial Sources.