Xunlei Limited (FRA:4XN)
Germany · Delayed Price · Currency is EUR 5.45
-0.30 (-5.22%)
Last updated: Jan 27, 2026, 8:01 AM CET
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 401.92 | 323.14 | 363.72 | 341.5 | 238.78 | 186.37 | |
Revenue Growth (YoY) | 27.19% | -11.16% | 6.51% | 43.02% | 28.12% | 3.16% |
Cost of Revenue | 202.47 | 155.57 | 200.65 | 200.05 | 118.6 | 92.64 |
Gross Profit | 199.45 | 167.57 | 163.07 | 141.44 | 120.18 | 93.73 |
Selling, General & Admin | 120.07 | 90.67 | 90.38 | 64.54 | 60.44 | 53.19 |
Research & Development | 76.88 | 71.57 | 74.2 | 67.68 | 61.86 | 55.46 |
Operating Expenses | 197.27 | 162.53 | 164.69 | 131.38 | 123.51 | 113.74 |
Operating Income | 2.17 | 5.04 | -1.61 | 10.07 | -3.33 | -20.01 |
Interest Expense | -1.26 | -0.73 | -1.51 | -0.09 | -0.1 | -0.41 |
Interest & Investment Income | 8.34 | 9.31 | 8.97 | 4.8 | 3.21 | 4.41 |
Currency Exchange Gain (Loss) | 0.22 | 0.22 | 1.69 | 4.49 | -1.21 | -2.95 |
Other Non Operating Income (Expenses) | 722.22 | 4.97 | 10.74 | 6.45 | 3.36 | 4.53 |
EBT Excluding Unusual Items | 731.68 | 18.81 | 18.28 | 25.72 | 1.94 | -14.42 |
Impairment of Goodwill | -20.75 | -20.75 | - | - | - | - |
Gain (Loss) on Sale of Investments | 545.42 | -0.41 | 0.12 | -0.3 | 0.04 | 0.21 |
Legal Settlements | - | - | - | - | -1 | 1.22 |
Pretax Income | 1,256 | -2.36 | 18.4 | 25.42 | 0.98 | -12.99 |
Income Tax Expense | -10.28 | -3.02 | 4.13 | 4.07 | -0.13 | 1.15 |
Earnings From Continuing Operations | 1,267 | 0.66 | 14.27 | 21.35 | 1.11 | -14.14 |
Net Income to Company | 1,267 | 0.66 | 14.27 | 21.35 | 1.11 | -14.14 |
Minority Interest in Earnings | 0.63 | 0.55 | -0.04 | 0.12 | 0.08 | 0.3 |
Net Income | 1,267 | 1.22 | 14.23 | 21.46 | 1.19 | -13.84 |
Net Income to Common | 1,267 | 1.22 | 14.23 | 21.46 | 1.19 | -13.84 |
Net Income Growth | 8524.39% | -91.46% | -33.72% | 1702.10% | - | - |
Shares Outstanding (Basic) | 62 | 64 | 65 | 67 | 67 | 67 |
Shares Outstanding (Diluted) | 63 | 64 | 65 | 67 | 67 | 67 |
Shares Change (YoY) | -2.37% | -2.36% | -2.79% | 0.08% | -0.43% | -0.12% |
EPS (Basic) | 20.36 | 0.02 | 0.22 | 0.32 | 0.02 | -0.21 |
EPS (Diluted) | 20.16 | 0.02 | 0.22 | 0.32 | 0.02 | -0.21 |
EPS Growth | 8740.73% | -91.26% | -31.82% | 1722.96% | - | - |
Free Cash Flow | - | 22.95 | 21.72 | 36.14 | 6.28 | -27.47 |
Free Cash Flow Per Share | - | 0.36 | 0.33 | 0.54 | 0.09 | -0.41 |
Gross Margin | 49.62% | 51.86% | 44.84% | 41.42% | 50.33% | 50.29% |
Operating Margin | 0.54% | 1.56% | -0.44% | 2.95% | -1.39% | -10.74% |
Profit Margin | 315.31% | 0.38% | 3.91% | 6.29% | 0.50% | -7.43% |
Free Cash Flow Margin | - | 7.10% | 5.97% | 10.58% | 2.63% | -14.74% |
EBITDA | 9.39 | 11.54 | 3.92 | 13.82 | 4.12 | -9.52 |
EBITDA Margin | 2.34% | 3.57% | 1.08% | 4.05% | 1.73% | -5.11% |
D&A For EBITDA | 7.22 | 6.49 | 5.53 | 3.75 | 7.45 | 10.49 |
EBIT | 2.17 | 5.04 | -1.61 | 10.07 | -3.33 | -20.01 |
EBIT Margin | 0.54% | 1.56% | -0.44% | 2.95% | -1.39% | -10.74% |
Effective Tax Rate | - | - | 22.45% | 16.01% | - | - |
Revenue as Reported | 401.92 | 323.14 | 363.72 | 341.5 | 238.78 | 186.37 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.