Xunlei Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	341	379	122	96	113	118
Market Cap Growth	100.56%	211.18%	27.28%	-15.46%	-4.36%	-25.07%
Enterprise Value	146	197	-127	-115	-93	-68
Last Close Price	5.45	5.80	1.96	1.49	1.74	1.74
PE Ratio	0.38	0.43	103.83	7.44	5.64	113.06
PS Ratio	0.87	0.97	0.39	0.29	0.35	0.56
PB Ratio	0.29	0.32	0.40	0.33	0.39	0.45
P/TBV Ratio	0.31	0.34	0.41	0.36	0.43	0.50
P/FCF Ratio	-	-	5.50	4.87	3.35	21.45
P/OCF Ratio	-	-	4.07	4.12	2.37	6.91
EV/Sales Ratio	0.37	0.50	-	-	-	-
EV/EBITDA Ratio	1.47	17.59	-	-	-	-
EV/EBIT Ratio	25.79	34.81	-	-	-	-
Debt / Equity Ratio	0.06	0.06	0.09	0.07	0.11	0.07
Debt / EBITDA Ratio	0.66	0.66	0.26	0.19	0.27	0.23
Debt / FCF Ratio	-	-	1.29	1.06	0.90	3.22
Net Debt / Equity Ratio	-0.17	-0.17	-0.81	-0.77	-0.74	-0.72
Net Debt / EBITDA Ratio	-17.36	-17.36	-22.35	-63.57	-16.53	-53.08
Net Debt / FCF Ratio	-	-	-11.24	-11.46	-6.32	-34.85
Asset Turnover	0.44	0.44	0.69	0.78	0.76	0.56
Inventory Turnover	292.99	292.99	89.56	149.96	219.84	76.79
Quick Ratio	1.85	1.85	2.82	2.49	2.52	2.32
Current Ratio	1.92	1.92	2.86	2.56	2.59	2.45
Return on Equity (ROE)	123.95%	123.95%	0.21%	4.52%	7.00%	0.37%
Return on Assets (ROA)	0.39%	0.39%	0.67%	-0.22%	1.39%	-0.48%
Return on Invested Capital (ROIC)	0.52%	1.10%	7.51%	-1.62%	10.38%	-4.75%
Return on Capital Employed (ROCE)	0.50%	0.50%	1.50%	-0.50%	3.00%	-1.00%
Earnings Yield	261.61%	235.46%	0.96%	13.44%	17.73%	0.88%
FCF Yield	-	-	18.19%	20.53%	29.86%	4.66%
Buyback Yield / Dilution	0.84%	0.84%	2.36%	2.79%	-0.08%	0.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.