Xunlei Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	299	391	107	92	104	119
Market Cap Growth	11.16%	264.31%	16.70%	-11.41%	-12.73%	-29.86%
Enterprise Value	94.41	190.36	-119.25	-127.72	-97.94	-74.72
PE Ratio	0.39	0.43	104.74	7.45	5.71	114.86
Forward PE	-	13.07	13.07	13.07	13.07	13.07
PEG Ratio	-	1.60	1.60	1.60	1.60	1.60
PS Ratio	0.70	0.97	0.38	0.29	0.35	0.57
PB Ratio	0.29	0.32	0.38	0.32	0.38	0.45
P/TBV Ratio	0.23	0.35	0.41	0.36	0.43	0.50
P/FCF Ratio	-	16.43	5.33	4.83	3.27	21.60
P/OCF Ratio	-	13.72	3.95	4.08	2.32	6.96
EV/Sales Ratio	0.22	0.47	-0.42	-0.40	-0.33	-0.36
EV/EBITDA Ratio	0.60	13.42	15.48	-	-	-
EV/EBIT Ratio	7.47	32.71	8.65	90.26	-	19.69
EV/FCF Ratio	-	7.99	-	-	-	-
Debt / Equity Ratio	0.06	0.06	0.09	0.07	0.10	0.07
Debt / EBITDA Ratio	18.52	4.79	-	5.14	2.33	3.99
Debt / FCF Ratio	-	2.85	1.29	1.06	0.90	3.22
Net Debt / Equity Ratio	-0.19	-0.17	-0.81	-0.77	-0.74	-0.72
Net Debt / EBITDA Ratio	-60.54	-14.09	29.39	-55.73	-16.46	-43.25
Net Debt / FCF Ratio	-	-8.40	-11.24	-11.46	-6.32	-34.85
Asset Turnover	0.43	0.44	0.69	0.78	0.76	0.56
Inventory Turnover	208.84	292.99	89.56	149.96	219.84	76.79
Quick Ratio	2.04	1.85	2.78	2.47	2.52	2.34
Current Ratio	2.11	1.92	2.86	2.56	2.59	2.45
Return on Equity (ROE)	68.05%	123.95%	0.21%	4.52%	7.00%	0.37%
Return on Assets (ROA)	0.25%	0.63%	-3.33%	-0.35%	2.58%	-0.88%
Return on Invested Capital (ROIC)	0.32%	0.90%	-9.29%	-0.89%	6.36%	-2.20%
Return on Capital Employed (ROCE)	0.29%	0.75%	-4.57%	-0.48%	3.07%	-1.37%
Earnings Yield	253.51%	233.60%	0.95%	13.43%	17.53%	0.87%
FCF Yield	-	6.09%	18.76%	20.72%	30.55%	4.63%
Buyback Yield / Dilution	-1.33%	0.84%	2.36%	2.79%	-0.08%	0.43%
Total Shareholder Return	-1.33%	0.84%	2.36%	2.79%	-0.08%	0.43%