Xunlei Limited (FRA:4XN)
Germany · Delayed Price · Currency is EUR 4.160
+0.060 (1.46%)
Last updated: Jun 26, 2026, 8:05 AM CET
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 654.13 | 460.43 | 323.14 | 363.72 | 341.5 | 238.78 | |
Revenue Growth (YoY) | 18.73% | 42.49% | -11.16% | 6.51% | 43.02% | 28.12% |
Cost of Revenue | 82.49 | 242.89 | 155.57 | 200.65 | 200.05 | 118.6 |
Gross Profit | 224.46 | 217.54 | 167.57 | 163.07 | 141.44 | 120.18 |
Selling, General & Admin | 86.77 | 131.13 | 90.67 | 90.38 | 64.54 | 61.44 |
Research & Development | 39.6 | 80.04 | 71.57 | 74.2 | 67.68 | 61.86 |
Other Operating Expenses | 0.7 | -0.26 | 21.04 | 0.1 | -0.84 | 1.21 |
Operating Income | 3.84 | 6.63 | -15.7 | -1.61 | 10.07 | -4.32 |
Interest Income | 2.96 | 3.26 | 4.89 | 4.62 | 1.9 | 0.72 |
Interest Expense | -1.94 | -1.7 | -0.73 | -1.51 | -0.09 | -0.1 |
Other Non-Operating Income (Expense) | -547.73 | 1,038 | 9.18 | 16.9 | 13.55 | 4.68 |
Total Non-Operating Income (Expense) | -546.71 | 1,040 | 13.35 | 20.01 | 15.35 | 5.31 |
Pretax Income | -542.87 | 1,046 | -2.36 | 18.4 | 25.42 | 0.98 |
Provision for Income Taxes | 3.81 | - | - | - | -4.07 | 0.13 |
Net Income | 873.89 | 1,048 | 0.66 | 14.27 | 21.35 | 1.11 |
Minority Interest in Earnings | 0.54 | 0.66 | 0.55 | -0.04 | 0.12 | 0.08 |
Earnings From Discontinued Operations | 18.69 | - | - | - | - | - |
Net Income to Common | 874.43 | 1,048 | 1.22 | 14.23 | 21.46 | 1.19 |
Net Income Growth | - | 86177.37% | -91.46% | -33.72% | 1702.10% | - |
Shares Outstanding (Basic) | 63 | 62 | 64 | 65 | 67 | 67 |
Shares Outstanding (Diluted) | 63 | 63 | 64 | 65 | 67 | 67 |
Shares Change (YoY) | 0.56% | -0.84% | -2.36% | -2.79% | 0.08% | -0.43% |
EPS (Basic) | 14.02 | 16.83 | 0.02 | 0.22 | 0.32 | 0.02 |
EPS (Diluted) | 13.67 | 16.56 | 0.02 | 0.22 | 0.32 | 0.02 |
EPS Growth | - | 87071.05% | -91.26% | -31.82% | 1722.86% | - |
Free Cash Flow | - | 27.13 | 22.95 | 21.72 | 36.14 | 6.28 |
Free Cash Flow Growth | - | 18.21% | 5.64% | -39.89% | 475.66% | - |
Free Cash Flow Per Share | - | 0.43 | 0.36 | 0.33 | 0.54 | 0.09 |
Gross Margin | 34.31% | 47.25% | 51.86% | 44.83% | 41.42% | 50.33% |
Operating Margin | 0.59% | 1.44% | -4.86% | -0.44% | 2.95% | -1.81% |
Profit Margin | 133.59% | 227.53% | 0.21% | 3.92% | 6.25% | 0.46% |
FCF Margin | - | 5.89% | 7.10% | 5.97% | 10.58% | 2.63% |
EBITDA | 3.84 | 16.17 | -8.78 | 4.47 | 13.87 | 5.06 |
EBITDA Margin | 0.59% | 3.51% | -2.72% | 1.23% | 4.06% | 2.12% |
EBIT | 3.84 | 6.63 | -15.7 | -1.61 | 10.07 | -4.32 |
EBIT Margin | 0.59% | 1.44% | -4.86% | -0.44% | 2.95% | -1.81% |
Effective Tax Rate | -0.70% | 0.00% | 0.00% | 0.00% | -16.01% | 12.72% |