Xunlei Limited (FRA:4XN)
Germany · Delayed Price · Currency is EUR 4.120
+0.060 (1.48%)
At close: Aug 26, 2026
Xunlei Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 493.37 | 460.43 | 323.14 | 363.72 | 341.5 | 238.78 | |
Revenue Growth | 38.66% | 42.49% | -11.16% | 6.51% | 43.02% | 28.12% |
Cost of Revenue | 249.11 | 240.37 | 155.57 | 200.65 | 200.05 | 118.6 |
Gross Profit | 244.26 | 220.06 | 167.57 | 163.07 | 141.44 | 120.18 |
Selling, General & Admin | 149.11 | 131.13 | 90.67 | 90.38 | 64.54 | 60.44 |
Research & Development | 87.13 | 80.04 | 71.57 | 74.2 | 67.68 | 61.86 |
Operating Expenses | 235.74 | 210.91 | 162.53 | 164.69 | 131.38 | 123.51 |
Operating Income | 8.52 | 9.15 | 5.04 | -1.61 | 10.07 | -3.33 |
Interest Expense | -2.09 | -1.7 | -0.73 | -1.51 | -0.09 | -0.1 |
Interest & Investment Income | 6.97 | 7.4 | 9.31 | 8.97 | 4.8 | 3.21 |
Currency Exchange Gain (Loss) | -1.21 | -1.21 | 0.22 | 1.69 | 4.49 | -1.21 |
Other Non Operating Income (Expenses) | -934.22 | 2.08 | 5.1 | 10.86 | 6.45 | 3.36 |
EBT Excluding Unusual Items | -922.02 | 15.72 | 18.94 | 18.4 | 25.72 | 1.94 |
Impairment of Goodwill | - | - | -20.75 | - | - | - |
Gain (Loss) on Sale of Investments | 837.71 | 1,033 | -0.55 | - | -0.3 | 0.04 |
Asset Writedown | -2.52 | -2.52 | - | - | - | - |
Legal Settlements | - | - | - | - | - | -1 |
Pretax Income | -86.83 | 1,046 | -2.36 | 18.4 | 25.42 | 0.98 |
Income Tax Expense | 3.71 | -1.29 | -3.02 | 4.13 | 4.07 | -0.13 |
Earnings From Continuing Operations | -90.54 | 1,048 | 0.66 | 14.27 | 21.35 | 1.11 |
Earnings From Discontinued Operations | 18.51 | - | - | - | - | - |
Net Income to Company | -72.03 | 1,048 | 0.66 | 14.27 | 21.35 | 1.11 |
Minority Interest in Earnings | 0.44 | 0.66 | 0.55 | -0.04 | 0.12 | 0.08 |
Net Income | -71.59 | 1,048 | 1.22 | 14.23 | 21.46 | 1.19 |
Net Income to Common | -71.59 | 1,048 | 1.22 | 14.23 | 21.46 | 1.19 |
Net Income Growth | - | 86176.96% | -91.46% | -33.72% | 1702.10% | - |
Shares Outstanding (Basic) | 63 | 62 | 64 | 65 | 67 | 67 |
Shares Outstanding (Diluted) | 63 | 63 | 64 | 65 | 67 | 67 |
Shares Change | 0.45% | -0.84% | -2.36% | -2.79% | 0.08% | -0.43% |
EPS (Basic) | -1.14 | 16.83 | 0.02 | 0.22 | 0.32 | 0.02 |
EPS (Diluted) | -1.14 | 16.56 | 0.02 | 0.22 | 0.32 | 0.02 |
EPS Growth | - | 87071.05% | -91.26% | -31.82% | 1722.96% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | - | 27.13 | 22.95 | 21.72 | 36.14 | 6.28 |
Free Cash Flow Per Share | - | 0.43 | 0.36 | 0.33 | 0.54 | 0.09 |
Gross Margin | 49.51% | 47.79% | 51.86% | 44.84% | 41.42% | 50.33% |
Operating Margin | 1.73% | 1.99% | 1.56% | -0.44% | 2.95% | -1.39% |
Profit Margin | -14.51% | 227.67% | 0.38% | 3.91% | 6.29% | 0.50% |
Free Cash Flow Margin | - | 5.89% | 7.10% | 5.97% | 10.58% | 2.63% |
EBITDA | 18.01 | 17.63 | 11.54 | 3.92 | 13.82 | 4.12 |
EBITDA Margin | 3.65% | 3.83% | 3.57% | 1.08% | 4.05% | 1.73% |
D&A For EBITDA | 9.49 | 8.49 | 6.49 | 5.53 | 3.75 | 7.45 |
EBIT | 8.52 | 9.15 | 5.04 | -1.61 | 10.07 | -3.33 |
EBIT Margin | 1.73% | 1.99% | 1.56% | -0.44% | 2.95% | -1.39% |
Effective Tax Rate | - | - | - | 22.45% | 16.01% | - |
Revenue as Reported | 493.37 | 460.43 | 323.14 | 363.72 | 341.5 | 238.78 |