SOLAI Limited (FRA:50C0)
Germany · Delayed Price · Currency is EUR 0.3170
-0.0120 (-3.65%)
At close: Jun 12, 2026
SOLAI Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24.33 | 23 | 32.92 | 43.1 | 650.23 | 53.77 | |
Revenue Growth (YoY) | -18.46% | -30.14% | -23.62% | -93.37% | 1109.28% | 2381.31% |
Cost of Revenue | 35.24 | 33.79 | 29.94 | 40.06 | 664.17 | 39.51 |
Gross Profit | -10.92 | -10.79 | 2.99 | 3.05 | -13.95 | 14.26 |
Selling, General & Admin | 17.14 | 18.3 | 13.76 | 18.62 | 23.42 | 23.15 |
Research & Development | - | - | 0.07 | 0.87 | 3.67 | 1.26 |
Other Operating Expenses | 4.56 | 3.49 | 0.4 | 15.82 | 59.52 | 49.08 |
Operating Income | -33.4 | -34.7 | -8.01 | -25.19 | -177.31 | -44.32 |
Interest Income | 0.11 | 0.15 | 0.06 | 0.24 | 0.15 | 0.06 |
Interest Expense | - | - | - | - | -0.22 | -0.78 |
Other Non-Operating Income (Expense) | -0.69 | -2.05 | 4.18 | 6.64 | 18.43 | 20.05 |
Total Non-Operating Income (Expense) | -0.58 | -1.9 | 4.24 | 6.88 | 18.36 | 19.33 |
Pretax Income | -33.2 | -34.48 | -7.01 | -25.38 | -158.95 | -39.89 |
Provision for Income Taxes | - | - | - | - | - | -0.36 |
Net Income | -33.2 | -68.96 | 4.91 | -54.09 | -339.73 | -113.91 |
Minority Interest in Earnings | -0.68 | -0.6 | -0.15 | - | -6.02 | -23.94 |
Earnings From Discontinued Operations | - | - | 18.93 | -3.33 | - | -34.84 |
Net Income to Common | -32.51 | -33.88 | 12.07 | -28.71 | -164.08 | -62.4 |
Shares Outstanding (Basic) | 18 | 17 | 12 | 11 | 9 | 6 |
Shares Outstanding (Diluted) | 18 | 17 | 12 | 11 | 9 | 6 |
Shares Change (YoY) | 39.27% | 47.41% | 6.29% | 26.56% | 39.96% | 44.73% |
EPS (Basic) | -1.00 | -2.00 | 1.00 | -3.00 | -18.00 | -10.00 |
EPS (Diluted) | -1.00 | -2.00 | 1.00 | -3.00 | -18.00 | -10.00 |
Free Cash Flow | - | -27.15 | -33.92 | -29.84 | 0 | -90.87 |
Free Cash Flow Per Share | - | -1.57 | -2.89 | -2.71 | - | -14.60 |
Gross Margin | -44.87% | -46.91% | 9.07% | 7.07% | -2.14% | 26.52% |
Operating Margin | -137.28% | -150.87% | -24.32% | -58.45% | -27.27% | -82.42% |
Profit Margin | -136.45% | -299.83% | 14.92% | -125.50% | -52.25% | -211.84% |
FCF Margin | - | -118.04% | -103.03% | -69.24% | 0.00% | -169.00% |
EBITDA | -33.4 | -16.66 | 5.21 | -12.63 | -177.31 | -22.76 |
EBITDA Margin | -137.28% | -72.45% | 15.83% | -29.30% | -27.27% | -42.34% |
EBIT | -33.4 | -34.7 | -8.01 | -25.19 | -177.31 | -44.32 |
EBIT Margin | -137.28% | -150.87% | -24.32% | -58.45% | -27.27% | -82.42% |
Effective Tax Rate | - | 0.00% | 0.00% | 0.00% | 0.00% | 0.90% |