Waterdrop Inc. (FRA:717)

Waterdrop Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 26, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	576	421	358	1,229	478	-
Market Cap Growth	46.47%	17.52%	-70.88%	156.88%	-	-
Enterprise Value	385	137	-11	759	131	-
Last Close Price	1.53	1.06	0.85	2.82	1.05	-
PE Ratio	10.83	8.65	16.77	14.90	-	-
PS Ratio	1.62	1.15	1.07	3.23	1.08	-
PB Ratio	0.97	0.65	0.60	1.90	0.87	-
P/TBV Ratio	1.01	0.70	0.65	1.92	0.88	-
P/FCF Ratio	-	14.52	7.14	12.01	-	-
P/OCF Ratio	-	7.27	6.90	11.83	-	-
EV/Sales Ratio	1.08	0.37	-	2.00	0.30	-
EV/EBITDA Ratio	10.63	5.44	-	10.66	-	-
EV/EBIT Ratio	12.70	5.80	-	11.15	-	-
EV/FCF Ratio	-	4.72	-	7.43	-	-
Debt / Equity Ratio	0.02	0.05	0.04	0.00	0.02	0.02
Debt / EBITDA Ratio	0.26	1.06	3.79	0.02	-	-
Debt / FCF Ratio	-	1.12	0.50	0.02	-	-
Asset Turnover	0.47	0.44	0.44	0.50	0.64	0.83
Quick Ratio	2.25	2.66	3.42	4.32	3.27	3.20
Current Ratio	2.84	3.12	3.96	5.07	4.03	3.57
Return on Equity (ROE)	8.84%	7.35%	3.47%	13.91%	-48.27%	-28.36%
Return on Assets (ROA)	2.51%	1.77%	-0.07%	5.62%	-23.39%	-8.54%
Return on Capital (ROIC)	3.19%	2.23%	-0.09%	7.12%	-32.00%	-12.95%
Return on Capital Employed (ROCE)	4.90%	3.60%	-0.10%	10.50%	-46.60%	-14.50%
Earnings Yield	9.23%	11.56%	5.96%	6.71%	-49.96%	-
FCF Yield	-	6.89%	14.01%	8.32%	-32.77%	-
Dividend Yield	2.50%	1.82%	-	-	-	-
Buyback Yield / Dilution	1.50%	4.15%	3.52%	-34.51%	-154.60%	2.40%
Total Shareholder Return	4.00%	5.97%	3.52%	-34.51%	-154.60%	2.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.