Agora, Inc. (FRA:9AG1)
Germany · Delayed Price · Currency is EUR 3.640
-0.160 (-4.21%)
At close: Jan 27, 2026
Agora Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 133.08 | 127.62 | 133.1 | 152.89 | 159.94 | 131.15 |
Other Revenue | 4.28 | 5.63 | 8.44 | 7.78 | 8.04 | 2.42 |
| 137.36 | 133.26 | 141.54 | 160.67 | 167.98 | 133.56 | |
Revenue Growth (YoY) | 1.86% | -5.85% | -11.91% | -4.35% | 25.77% | 107.31% |
Cost of Revenue | 45.57 | 47.81 | 52.06 | 61.25 | 63.98 | 47.2 |
Gross Profit | 91.78 | 85.45 | 89.48 | 99.42 | 104.01 | 86.37 |
Selling, General & Admin | 50.23 | 59.99 | 68.93 | 92.44 | 76.6 | 43.73 |
Research & Development | 56.6 | 80.34 | 77.67 | 114.5 | 110.67 | 49.49 |
Other Operating Expenses | -1.74 | -1.58 | -1.73 | -3.7 | -2.57 | -1.67 |
Operating Expenses | 105.1 | 138.76 | 144.87 | 203.25 | 184.7 | 91.56 |
Operating Income | -13.31 | -53.31 | -55.4 | -103.82 | -80.69 | -5.19 |
Interest Expense | -0.02 | -0.25 | -0.02 | - | - | - |
Interest & Investment Income | 16.03 | 16.94 | 18.84 | 9.64 | 8.35 | 2.7 |
Earnings From Equity Investments | 0.09 | -3.48 | -0.03 | 0.24 | 0.33 | - |
Currency Exchange Gain (Loss) | 0.79 | 0.17 | -0.15 | -5.02 | 0.56 | -0.07 |
Other Non Operating Income (Expenses) | 0.79 | 0.79 | 1.65 | - | 1.6 | - |
EBT Excluding Unusual Items | 4.36 | -39.14 | -35.11 | -98.96 | -69.86 | -2.55 |
Impairment of Goodwill | - | - | -31.93 | -11.94 | - | - |
Gain (Loss) on Sale of Investments | 0.71 | -3.33 | -18.53 | -8.81 | -1.66 | - |
Other Unusual Items | - | - | -1.23 | - | - | - |
Pretax Income | 5.07 | -42.47 | -86.8 | -119.72 | -71.52 | -2.55 |
Income Tax Expense | 0.3 | 0.26 | 0.42 | 0.66 | 0.84 | 0.56 |
Net Income | 4.77 | -42.73 | -87.22 | -120.38 | -72.36 | -3.12 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 200.18 |
Net Income to Common | 4.77 | -42.73 | -87.22 | -120.38 | -72.36 | -203.3 |
Shares Outstanding (Basic) | 93 | 93 | 100 | 112 | 110 | 67 |
Shares Outstanding (Diluted) | 93 | 93 | 100 | 112 | 110 | 67 |
Shares Change (YoY) | -0.46% | -6.34% | -10.76% | 1.26% | 63.98% | 132.34% |
EPS (Basic) | 0.05 | -0.46 | -0.88 | -1.08 | -0.66 | -3.02 |
EPS (Diluted) | 0.05 | -0.46 | -0.88 | -1.08 | -0.66 | -3.02 |
Free Cash Flow | -18.45 | -51.92 | -25.33 | -56.5 | -32.21 | -6.31 |
Free Cash Flow Per Share | -0.20 | -0.56 | -0.25 | -0.51 | -0.29 | -0.09 |
Gross Margin | 66.82% | 64.12% | 63.22% | 61.88% | 61.92% | 64.66% |
Operating Margin | -9.69% | -40.01% | -39.14% | -64.62% | -48.04% | -3.89% |
Profit Margin | 3.47% | -32.06% | -61.62% | -74.92% | -43.07% | -152.21% |
Free Cash Flow Margin | -13.43% | -38.96% | -17.89% | -35.17% | -19.18% | -4.73% |
EBITDA | -7.06 | -45.77 | -43.75 | -92 | -70.48 | -0.73 |
EBITDA Margin | -5.14% | -34.34% | -30.91% | -57.26% | -41.96% | -0.55% |
D&A For EBITDA | 6.25 | 7.55 | 11.65 | 11.82 | 10.21 | 4.46 |
EBIT | -13.31 | -53.31 | -55.4 | -103.82 | -80.69 | -5.19 |
EBIT Margin | -9.69% | -40.01% | -39.14% | -64.62% | -48.04% | -3.89% |
Effective Tax Rate | 5.92% | - | - | - | - | - |
Revenue as Reported | 137.36 | 133.26 | 141.54 | 160.67 | 167.98 | 133.56 |
Advertising Expenses | - | 1.4 | 1.9 | 3.4 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.